Haldyn Glass Limited (BOM:515147)
132.25
-0.40 (-0.30%)
At close: Aug 21, 2026
Haldyn Glass Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 4,873 | 4,637 | 3,816 | 2,988 | 3,199 | 2,128 |
Other Revenue | - | 61.23 | 38.81 | 36.38 | 8.43 | 7.59 |
| 4,873 | 4,698 | 3,855 | 3,024 | 3,208 | 2,135 | |
Revenue Growth | 18.93% | 21.87% | 27.47% | -5.72% | 50.23% | 20.03% |
Cost of Revenue | 1,340 | 1,297 | 847.45 | 708.48 | 1,070 | 657.84 |
Gross Profit | 3,534 | 3,401 | 3,007 | 2,316 | 2,137 | 1,477 |
Selling, General & Admin | 629.51 | 631.17 | 532.6 | 427.43 | 331.38 | 252.25 |
Other Operating Expenses | 2,226 | 2,083 | 1,899 | 1,454 | 1,495 | 1,056 |
Operating Expenses | 3,158 | 3,019 | 2,719 | 2,069 | 1,902 | 1,380 |
Operating Income | 375.93 | 381.79 | 288.02 | 246.28 | 235.8 | 97.48 |
Interest Expense | -126.22 | -133.72 | -149.51 | -95.25 | -12.13 | -5.54 |
Interest & Investment Income | - | 17.03 | 19.61 | 19.77 | 12.03 | 13.07 |
Earnings From Equity Investments | 53.42 | 58.24 | 52.38 | 54.11 | 69.78 | 9.58 |
Currency Exchange Gain (Loss) | - | -8.2 | 1.52 | 5.15 | 12.98 | 10.2 |
Other Non Operating Income (Expenses) | 97.4 | 13.61 | 12.54 | 16.27 | 4.97 | 20.93 |
EBT Excluding Unusual Items | 400.52 | 328.75 | 224.56 | 246.32 | 323.44 | 145.71 |
Gain (Loss) on Sale of Assets | - | 6.19 | 4.7 | 78.34 | 5.11 | -1.08 |
Other Unusual Items | -18.31 | -18.31 | - | - | - | - |
Pretax Income | 382.21 | 316.63 | 229.26 | 324.67 | 328.55 | 144.63 |
Income Tax Expense | 85.83 | 68.89 | 41.12 | 78.99 | 59.39 | 26.39 |
Net Income | 296.38 | 247.75 | 188.13 | 245.67 | 269.16 | 118.24 |
Net Income to Common | 296.38 | 247.75 | 188.13 | 245.67 | 269.16 | 118.24 |
Net Income Growth | 55.12% | 31.69% | -23.42% | -8.73% | 127.64% | 57.85% |
Shares Outstanding (Basic) | 54 | 54 | 54 | 54 | 54 | 54 |
Shares Outstanding (Diluted) | 54 | 54 | 54 | 54 | 54 | 54 |
Shares Change | 0.52% | 0.54% | - | -0.49% | 0.66% | - |
EPS (Basic) | 5.52 | 4.61 | 3.50 | 4.57 | 5.01 | 2.20 |
EPS (Diluted) | 5.46 | 4.58 | 3.49 | 4.56 | 4.98 | 2.20 |
EPS Growth | 54.32% | 31.23% | -23.46% | -8.43% | 126.39% | 58.26% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 321.59 | 64.23 | -852.82 | -319.52 | 22.4 |
Free Cash Flow Per Share | - | 5.94 | 1.19 | -15.84 | -5.91 | 0.42 |
Dividend Per Share | - | 0.700 | 0.700 | 0.700 | 0.700 | 0.600 |
Dividend Growth | - | 0% | 0% | 0% | 16.67% | 0% |
Gross Margin | 72.51% | 72.39% | 78.02% | 76.57% | 66.64% | 69.19% |
Operating Margin | 7.71% | 8.13% | 7.47% | 8.14% | 7.35% | 4.57% |
Profit Margin | 6.08% | 5.27% | 4.88% | 8.12% | 8.39% | 5.54% |
Free Cash Flow Margin | - | 6.84% | 1.67% | -28.20% | -9.96% | 1.05% |
EBITDA | 687.47 | 674.8 | 564.34 | 423 | 300.96 | 158.01 |
EBITDA Margin | 14.11% | 14.36% | 14.64% | 13.99% | 9.38% | 7.40% |
D&A For EBITDA | 311.55 | 293.02 | 276.32 | 176.72 | 65.15 | 60.53 |
EBIT | 375.93 | 381.79 | 288.02 | 246.28 | 235.8 | 97.48 |
EBIT Margin | 7.71% | 8.13% | 7.47% | 8.14% | 7.35% | 4.57% |
Effective Tax Rate | 22.46% | 21.76% | 17.94% | 24.33% | 18.08% | 18.25% |
Revenue as Reported | 4,971 | 4,727 | 3,893 | 3,144 | 3,243 | 2,180 |
Advertising Expenses | - | 23.65 | 8.08 | 7.61 | 3.76 | 1.56 |