National Plywood Industries Limited (BOM:516062)
India
· Delayed Price · Currency is INR 4.890
+0.230 (4.94%)
At close: Apr 24, 2025
BOM:516062 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | 2010 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '19 Dec 31, 2019 | Mar '19 Mar 31, 2019 | Mar '18 Mar 31, 2018 | Mar '17 Mar 31, 2017 | Mar '16 Mar 31, 2016 | Mar '15 Mar 31, 2015 | 2010 - 2014 |
| Operating Revenue | 404.69 | 398.25 | 416.96 | 437.83 | 527.72 | 387.85 | Upgrade
|
| Revenue | 404.69 | 398.25 | 416.96 | 437.83 | 527.72 | 387.85 | Upgrade
|
| Revenue Growth (YoY) | - | -4.49% | -4.77% | -17.03% | 36.06% | 113.40% | Upgrade
|
| Cost of Revenue | 344.5 | 313.51 | 344.28 | 408.6 | 458.54 | 436.63 | Upgrade
|
| Gross Profit | 60.19 | 84.74 | 72.68 | 29.23 | 69.17 | -48.78 | Upgrade
|
| Selling, General & Admin | 32.2 | 20.98 | 38.67 | 34.19 | 32.54 | 32.74 | Upgrade
|
| Other Operating Expenses | 63.04 | 61.48 | 42.38 | 35.57 | 29.73 | 45.49 | Upgrade
|
| Operating Expenses | 96.87 | 85.76 | 86.76 | 75.19 | 66.52 | 81.31 | Upgrade
|
| Operating Income | -36.68 | -1.01 | -14.08 | -45.97 | 2.65 | -130.09 | Upgrade
|
| Interest Expense | -0.7 | -0.5 | -0.69 | -0.98 | -0.75 | -0.7 | Upgrade
|
| Interest & Investment Income | 0.32 | 0.32 | 0.08 | 0.07 | 0.09 | 0.03 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.06 | 0.06 | 0.12 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 8.27 | -1.48 | -1.43 | 10.56 | 0 | 412.43 | Upgrade
|
| EBT Excluding Unusual Items | -28.73 | -2.62 | -16 | -36.32 | 1.99 | 281.68 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.03 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 5 | 5 | - | 0 | - | 11.12 | Upgrade
|
| Other Unusual Items | 5.87 | 5.87 | 18.63 | 38.63 | 17.61 | 13.65 | Upgrade
|
| Pretax Income | -16.67 | 9.44 | 4.36 | 2.31 | 19.6 | 306.45 | Upgrade
|
| Income Tax Expense | 2.24 | 2.24 | - | - | - | - | Upgrade
|
| Net Income | -18.92 | 7.2 | 4.36 | 2.31 | 19.6 | 306.45 | Upgrade
|
| Net Income to Common | -18.92 | 7.2 | 4.36 | 2.31 | 19.6 | 306.45 | Upgrade
|
| Net Income Growth | - | 65.09% | 88.96% | -88.23% | -93.60% | 5377.54% | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 20 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | -34.86% | 241.51% | - | - | - | - | Upgrade
|
| EPS (Basic) | -1.20 | 0.45 | 0.74 | 0.39 | 3.35 | 52.35 | Upgrade
|
| EPS (Diluted) | -1.20 | 0.36 | 0.74 | 0.39 | 3.35 | 52.35 | Upgrade
|
| EPS Growth | - | -51.35% | 89.74% | -88.35% | -93.60% | 5377.49% | Upgrade
|
| Free Cash Flow | - | -143.3 | -19.16 | -10.37 | -8.85 | 49.29 | Upgrade
|
| Free Cash Flow Per Share | - | -7.17 | -3.27 | -1.77 | -1.51 | 8.42 | Upgrade
|
| Gross Margin | 14.87% | 21.28% | 17.43% | 6.68% | 13.11% | -12.58% | Upgrade
|
| Operating Margin | -9.06% | -0.25% | -3.38% | -10.50% | 0.50% | -33.54% | Upgrade
|
| Profit Margin | -4.67% | 1.81% | 1.04% | 0.53% | 3.72% | 79.01% | Upgrade
|
| Free Cash Flow Margin | - | -35.98% | -4.59% | -2.37% | -1.68% | 12.71% | Upgrade
|
| EBITDA | -35.19 | 2.28 | -8.37 | -40.53 | 6.9 | -127.02 | Upgrade
|
| EBITDA Margin | -8.70% | 0.57% | -2.01% | -9.26% | 1.31% | -32.75% | Upgrade
|
| D&A For EBITDA | 1.48 | 3.3 | 5.71 | 5.43 | 4.25 | 3.08 | Upgrade
|
| EBIT | -36.68 | -1.01 | -14.08 | -45.97 | 2.65 | -130.09 | Upgrade
|
| EBIT Margin | -9.06% | -0.25% | -3.38% | -10.50% | 0.50% | -33.54% | Upgrade
|
| Effective Tax Rate | - | 23.75% | - | - | - | - | Upgrade
|
| Revenue as Reported | 427.6 | 411.41 | 443.67 | 487.09 | 545.42 | 825.09 | Upgrade
|
| Advertising Expenses | - | 0.67 | 1.35 | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.