3P Land Holdings Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Net Income	21.8	20.9	18.08	15.35	11.55
Depreciation & Amortization	0.7	0.44	0.93	0.95	0.95
Gain (Loss) on Sale of Assets	-	-0.13	-	-	0
Income (Loss) on Equity Investments	-	-	-	-	1.14
Change in Other Net Operating Assets	-21.8	-9.26	-17.56	-16.03	-23.08
Other Operating Activities	-0.1	-0.24	-0.27	-0.13	8.63
Operating Cash Flow	0.6	11.71	1.17	0.14	-0.81
Operating Cash Flow Growth	-94.88%	897.53%	715.28%	-	-
Acquisition of Real Estate Assets	-0.4	-12.27	-	-	-
Sale of Real Estate Assets	-	0.15	-	-	-
Net Sale / Acq. of Real Estate Assets	-0.4	-12.12	-	-	-
Investing Cash Flow	-0.4	-12.12	-	-	-
Net Cash Flow	0.2	-0.41	1.17	0.14	-0.81
Cash Income Tax Paid	-	6.88	6.36	5.23	-4.42
Levered Free Cash Flow	-4.41	7.7	-2.9	-2.3	-3.55
Unlevered Free Cash Flow	-4.41	7.7	-2.9	-2.3	-3.55
Change in Working Capital	-21.8	-9.26	-17.56	-16.03	-23.08

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.