International Data Management Limited (BOM:517044)

BOM:517044 Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	0.51	0.5	1.14	0.29	0.15	0.24
Cash & Short-Term Investments	0.51	0.5	1.14	0.29	0.15	0.24
Cash Growth	159.09%	-56.18%	300.35%	87.50%	-37.19%	195.12%
Other Current Assets	0.26	-	-	0.01	3.18	3.18
Total Current Assets	0.77	0.5	1.14	0.3	3.33	3.42
Property, Plant & Equipment	0.06	0.06	-	0.06	0.06	0.06
Long-Term Deferred Tax Assets	-	-	-	-	12.52	12.52
Other Long-Term Assets	-	-	-	0.34	0.34	0.34
Total Assets	0.83	0.56	1.14	0.69	16.24	16.34
Accounts Payable	-	0.05	0.15	0.06	0.25	0.05
Accrued Expenses	0.11	0.13	0.13	0.03	0.04	0.09
Short-Term Debt	43.66	42.76	41.96	39.96	38.76	38.21
Other Current Liabilities	-	-	-	-	-0	-
Total Current Liabilities	43.76	42.93	42.23	40.04	39.04	38.34
Total Liabilities	43.76	42.93	42.23	40.04	39.04	38.34
Common Stock	22	22	22	22	22	22
Additional Paid-In Capital	-	1.76	1.76	1.76	1.76	1.76
Retained Earnings	-	-101.29	-100.01	-98.26	-81.71	-80.92
Comprehensive Income & Other	-64.93	35.15	35.15	35.15	35.15	35.15
Shareholders' Equity	-42.93	-42.37	-41.09	-39.34	-22.8	-22
Total Liabilities & Equity	0.83	0.56	1.14	0.69	16.24	16.34
Total Debt	43.66	42.76	41.96	39.96	38.76	38.21
Net Cash (Debt)	-43.14	-42.26	-40.81	-39.67	-38.6	-37.96
Net Cash Per Share	-19.38	-19.21	-18.55	-18.03	-17.55	-17.26
Filing Date Shares Outstanding	2.65	2.2	2.2	2.2	2.2	2.2
Total Common Shares Outstanding	2.65	2.2	2.2	2.2	2.2	2.2
Working Capital	-42.99	-42.43	-41.09	-39.74	-35.71	-34.92
Book Value Per Share	-16.20	-19.26	-18.68	-17.88	-10.36	-10.00
Tangible Book Value	-42.93	-42.37	-41.09	-39.34	-22.8	-22
Tangible Book Value Per Share	-16.20	-19.26	-18.68	-17.88	-10.36	-10.00
Land	-	0.06	-	0.06	0.06	0.06

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.