Jetking Infotrain Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	-	12.54	24.58	75.13	33.65	27
Short-Term Investments	-	4.5	11.08	31.56	14.74	5.74
Cash & Short-Term Investments	43.11	17.04	35.66	106.69	48.39	32.74
Cash Growth	17.39%	-52.21%	-66.58%	120.47%	47.82%	165.96%
Accounts Receivable	-	21.13	13.24	22.17	22.34	24.61
Other Receivables	-	3.13	0.06	0.8	0.27	0.07
Receivables	-	24.26	13.3	25.09	22.61	24.68
Inventory	-	-	1.35	1.28	2.19	2.46
Prepaid Expenses	-	1.45	1.92	1.72	0.87	0.8
Other Current Assets	-	12.69	9.61	10.44	8.08	6.57
Total Current Assets	-	55.44	61.84	145.22	82.15	67.24
Property, Plant & Equipment	-	208.05	202.57	148.99	83.51	85.55
Long-Term Investments	-	26.26	22.56	51.28	92.3	85.09
Other Intangible Assets	-	116.21	58.91	4.56	6.42	7.4
Other Long-Term Assets	-	107.75	117.21	113.48	176.11	176.22
Total Assets	-	513.71	463.1	463.52	440.48	421.5
Accounts Payable	-	16.08	13.25	10.75	7.56	10.21
Accrued Expenses	-	21.81	21.78	18.66	14.05	13.51
Current Portion of Long-Term Debt	-	0.18	-	-	-	-
Current Portion of Leases	-	3.84	3.54	4.61	4.38	1.51
Current Unearned Revenue	-	10.35	11.23	10.05	4.42	3.5
Other Current Liabilities	-	3.09	1.5	1.61	4.29	3.11
Total Current Liabilities	-	55.35	51.3	45.68	34.7	31.83
Long-Term Debt	-	4.81	-	-	-	-
Long-Term Leases	-	11.07	11.34	11.95	5.06	2.88
Long-Term Unearned Revenue	-	1	1.15	1.33	1.57	1.76
Pension & Post-Retirement Benefits	-	5.76	6.17	3.54	0.3	-
Long-Term Deferred Tax Liabilities	-	10.79	10.39	-	-	2.48
Other Long-Term Liabilities	-	5.2	3.7	3.97	6.4	7.05
Total Liabilities	-	93.98	84.04	66.48	48.03	46
Common Stock	-	59.08	59.08	59.08	59.08	59.08
Additional Paid-In Capital	-	0.94	0.94	0.94	0.94	0.94
Retained Earnings	-	334.83	297.21	333.36	325.88	308.52
Comprehensive Income & Other	-	24.89	21.83	3.67	6.55	6.97
Shareholders' Equity	560.39	419.73	379.06	397.05	392.45	375.5
Total Liabilities & Equity	-	513.71	463.1	463.52	440.48	421.5
Total Debt	14.85	19.9	14.87	16.56	9.44	4.39
Net Cash (Debt)	28.26	-2.86	20.78	90.13	38.95	28.35
Net Cash Growth	28.08%	-	-76.94%	131.39%	37.40%	384.09%
Net Cash Per Share	4.62	-0.48	3.52	15.26	6.59	4.80
Filing Date Shares Outstanding	6.3	5.91	5.91	5.91	5.91	5.91
Total Common Shares Outstanding	6.3	5.91	5.91	5.91	5.91	5.91
Working Capital	-	0.1	10.54	99.53	47.45	35.41
Book Value Per Share	88.84	71.05	64.17	67.21	66.43	63.56
Tangible Book Value	307.35	303.52	320.15	392.49	386.03	368.1
Tangible Book Value Per Share	48.73	51.38	54.19	66.44	65.35	62.31
Buildings	-	184.44	182.35	129.52	71.82	72.92
Machinery	-	165.81	149.08	128.65	111.63	130.03
Leasehold Improvements	-	10.06	8.47	11.77	6.18	8.02

Source: S&P Global Market Intelligence. Standard template. Financial Sources.