Dynavision Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Rental Revenue	135.41	131.74	103.39	77.09	75.07
Total Revenue	135.41	131.74	103.39	77.09	75.07
Revenue Growth (YoY	2.78%	27.42%	34.12%	2.70%	22.88%
Property Expenses	-	-	-	0.83	0.97
Selling, General & Administrative	-	1.58	1.35	1.21	1.19
Depreciation & Amortization	22.52	22.09	6.66	1.27	1.27
Other Operating Expenses	33.01	27.02	18.76	14.33	14.86
Total Operating Expenses	55.53	50.69	26.77	17.63	18.3
Operating Income	79.88	81.05	76.62	59.46	56.77
Interest Expense	-22.97	-26.91	-13.79	-3.8	-3.46
Interest & Investment Income	-	15.99	16.16	9.5	11.39
Other Non-Operating Income	21.52	-	-	-	-
EBT Excluding Unusual Items	78.43	70.13	78.99	65.16	64.7
Gain (Loss) on Sale of Investments	-	3.17	3.87	-0.33	1
Gain (Loss) on Sale of Assets	-	-0.06	-	-	-
Pretax Income	78.43	73.24	82.86	64.83	65.7
Income Tax Expense	-2.52	24.25	18.3	15.4	15
Earnings From Continuing Operations	80.95	48.99	64.56	49.43	50.7
Minority Interest in Earnings	-0.05	0.37	0.64	-	-
Net Income	80.9	49.35	65.2	49.43	50.7
Net Income to Common	80.9	49.35	65.2	49.43	50.7
Net Income Growth	63.91%	-24.31%	31.92%	-2.51%	10.81%
Basic Shares Outstanding	4	4	4	4	4
Diluted Shares Outstanding	4	4	4	4	4
Shares Change (YoY)	-0.02%	-	-	-	-
EPS (Basic)	21.07	12.85	16.98	12.87	13.20
EPS (Diluted)	21.07	12.85	16.98	12.87	13.20
EPS Growth	63.97%	-24.32%	31.93%	-2.50%	10.83%
Operating Margin	58.99%	61.52%	74.11%	77.13%	75.63%
Profit Margin	59.74%	37.46%	63.06%	64.12%	67.54%
EBITDA	102.4	103.13	83.27	60.72	58.04
EBITDA Margin	75.62%	78.29%	80.54%	78.77%	77.32%
D&A For Ebitda	22.52	22.08	6.65	1.27	1.27
EBIT	79.88	81.05	76.62	59.46	56.77
EBIT Margin	58.99%	61.52%	74.11%	77.13%	75.63%
Effective Tax Rate	-	33.11%	22.09%	23.76%	22.83%
Revenue as Reported	156.93	150.9	123.42	86.59	87.45