CMI Limited (BOM:517330)
India · Delayed Price · Currency is INR 5.07
0.00 (0.00%)
At close: Feb 9, 2026
CMI Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 574.62 | 290.8 | 220.36 | 677.48 | 2,017 |
Other Revenue | 0.22 | 0.28 | 0.11 | 20.01 | 4.62 |
| 574.84 | 291.09 | 220.46 | 697.49 | 2,022 | |
Revenue Growth (YoY) | 97.48% | 32.04% | -68.39% | -65.50% | -59.43% |
Cost of Revenue | 539.15 | 243.81 | 322.68 | 755.97 | 1,996 |
Gross Profit | 35.69 | 47.28 | -102.22 | -58.48 | 26.11 |
Selling, General & Admin | 36.72 | 30.94 | 28.42 | 60.95 | 124.62 |
Other Operating Expenses | 23.02 | 26.09 | 45.23 | 706.99 | 124.79 |
Operating Expenses | 139.2 | 141.48 | 165.81 | 872.39 | 368.17 |
Operating Income | -103.52 | -94.21 | -268.03 | -930.87 | -342.06 |
Interest Expense | -8.62 | -8.21 | -6.59 | -431.07 | -375.97 |
Interest & Investment Income | 1.82 | 1.86 | 3.49 | 4.57 | 18.23 |
Currency Exchange Gain (Loss) | - | - | - | - | -1.88 |
Other Non Operating Income (Expenses) | 0 | -0 | -0.78 | -9.44 | -77.03 |
EBT Excluding Unusual Items | -110.32 | -100.56 | -271.9 | -1,367 | -778.71 |
Other Unusual Items | - | - | -902.55 | -447.36 | -1,403 |
Pretax Income | -110.32 | -100.56 | -1,174 | -1,814 | -2,182 |
Income Tax Expense | - | -17.3 | -73.55 | -385.2 | -236.05 |
Net Income | -110.32 | -83.26 | -1,101 | -1,429 | -1,946 |
Net Income to Common | -110.32 | -83.26 | -1,101 | -1,429 | -1,946 |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 15 |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 15 |
Shares Change (YoY) | - | 0.00% | - | 5.80% | 0.80% |
EPS (Basic) | -6.88 | -5.19 | -68.69 | -89.16 | -128.47 |
EPS (Diluted) | -6.88 | -5.19 | -68.69 | -89.16 | -128.47 |
Free Cash Flow | -71.28 | 56.95 | 125.23 | -760.83 | -338.25 |
Free Cash Flow Per Share | -4.45 | 3.55 | 7.81 | -47.47 | -22.33 |
Gross Margin | 6.21% | 16.24% | -46.37% | -8.38% | 1.29% |
Operating Margin | -18.01% | -32.36% | -121.58% | -133.46% | -16.92% |
Profit Margin | -19.19% | -28.60% | -499.36% | -204.87% | -96.26% |
Free Cash Flow Margin | -12.40% | 19.56% | 56.81% | -109.08% | -16.73% |
EBITDA | -25.01 | -10.72 | -177.03 | -830.67 | -230.36 |
EBITDA Margin | -4.35% | -3.68% | -80.30% | -119.09% | -11.39% |
D&A For EBITDA | 78.51 | 83.49 | 91 | 100.21 | 111.7 |
EBIT | -103.52 | -94.21 | -268.03 | -930.87 | -342.06 |
EBIT Margin | -18.01% | -32.36% | -121.58% | -133.46% | -16.92% |
Revenue as Reported | 580.77 | 297.54 | 235.93 | 709.26 | 2,061 |
Advertising Expenses | 0.02 | 0.05 | - | - | 0.14 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.