Incap Limited (BOM:517370)
73.89
+0.05 (0.07%)
At close: Jan 22, 2026
Incap Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 380.29 | 335.79 | 193.65 | 210.59 | 231.59 | 209.08 | Upgrade |
| 380.29 | 335.79 | 193.65 | 210.59 | 231.59 | 209.08 | Upgrade | |
Revenue Growth (YoY) | 93.87% | 73.40% | -8.04% | -9.07% | 10.77% | -45.45% | Upgrade |
Cost of Revenue | 318.52 | 272.37 | 131.85 | 123.15 | 127.02 | 103.46 | Upgrade |
Gross Profit | 61.77 | 63.42 | 61.8 | 87.44 | 104.57 | 105.62 | Upgrade |
Selling, General & Admin | 27.53 | 25.69 | 25.34 | 20.1 | 19.22 | 18.77 | Upgrade |
Other Operating Expenses | 16.52 | 20.47 | 29.82 | 59.99 | 79.54 | 86.08 | Upgrade |
Operating Expenses | 48.6 | 49.99 | 59 | 84 | 103.17 | 109.57 | Upgrade |
Operating Income | 13.17 | 13.43 | 2.8 | 3.44 | 1.41 | -3.95 | Upgrade |
Interest Expense | -6.25 | -4.57 | -1.74 | -1.84 | -1.61 | -1.4 | Upgrade |
Interest & Investment Income | 0.08 | 0.08 | 8.02 | 9.47 | 10.07 | 8.8 | Upgrade |
Currency Exchange Gain (Loss) | 1.51 | 1.51 | -0.05 | -2.9 | - | 2.42 | Upgrade |
Other Non Operating Income (Expenses) | 0.32 | - | 0.05 | 0.02 | 0 | - | Upgrade |
EBT Excluding Unusual Items | 8.83 | 10.45 | 9.07 | 8.19 | 9.87 | 5.88 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 0.13 | 0.72 | 1.7 | 0.94 | Upgrade |
Pretax Income | 8.83 | 10.45 | 9.21 | 8.91 | 11.57 | 6.82 | Upgrade |
Income Tax Expense | 2.46 | 2.46 | 2.51 | 2.28 | 3.54 | 0.97 | Upgrade |
Net Income | 6.37 | 7.99 | 6.7 | 6.63 | 8.03 | 5.85 | Upgrade |
Net Income to Common | 6.37 | 7.99 | 6.7 | 6.63 | 8.03 | 5.85 | Upgrade |
Net Income Growth | -21.32% | 19.38% | 0.97% | -17.35% | 37.26% | 33.00% | Upgrade |
Shares Outstanding (Basic) | - | 5 | 5 | 5 | 5 | 5 | Upgrade |
Shares Outstanding (Diluted) | - | 5 | 5 | 5 | 5 | 5 | Upgrade |
Shares Change (YoY) | - | -0.51% | 0.19% | -0.06% | 0.30% | 0.33% | Upgrade |
EPS (Basic) | - | 1.56 | 1.30 | 1.29 | 1.56 | 1.14 | Upgrade |
EPS (Diluted) | - | 1.56 | 1.30 | 1.29 | 1.56 | 1.14 | Upgrade |
EPS Growth | - | 20.00% | 0.78% | -17.31% | 36.84% | 32.56% | Upgrade |
Free Cash Flow | 49.92 | -63.95 | -62.13 | -16.2 | -38.4 | 28.28 | Upgrade |
Free Cash Flow Per Share | - | -12.48 | -12.06 | -3.15 | -7.46 | 5.51 | Upgrade |
Dividend Per Share | - | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | Upgrade |
Gross Margin | 16.24% | 18.89% | 31.91% | 41.52% | 45.15% | 50.52% | Upgrade |
Operating Margin | 3.46% | 4.00% | 1.45% | 1.63% | 0.61% | -1.89% | Upgrade |
Profit Margin | 1.68% | 2.38% | 3.46% | 3.15% | 3.46% | 2.80% | Upgrade |
Free Cash Flow Margin | 13.13% | -19.04% | -32.09% | -7.69% | -16.58% | 13.53% | Upgrade |
EBITDA | 17.72 | 17.25 | 6.63 | 7.35 | 5.81 | 0.77 | Upgrade |
EBITDA Margin | 4.66% | 5.14% | 3.42% | 3.49% | 2.51% | 0.37% | Upgrade |
D&A For EBITDA | 4.56 | 3.82 | 3.83 | 3.91 | 4.4 | 4.72 | Upgrade |
EBIT | 13.17 | 13.43 | 2.8 | 3.44 | 1.41 | -3.95 | Upgrade |
EBIT Margin | 3.46% | 4.00% | 1.45% | 1.63% | 0.61% | -1.89% | Upgrade |
Effective Tax Rate | 27.84% | 23.52% | 27.25% | 25.58% | 30.63% | 14.24% | Upgrade |
Revenue as Reported | 382.53 | 337.71 | 202.43 | 220.81 | 243.37 | 221.27 | Upgrade |
Advertising Expenses | - | 0.32 | 0.85 | 0.45 | 0.08 | 0.13 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.