Incap Limited (BOM:517370)
89.05
+0.06 (0.07%)
At close: May 29, 2026
Incap Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 316.67 | 335.79 | 193.65 | 210.59 | 231.59 |
Other Revenue | 1.37 | - | - | - | - |
| 318.04 | 335.79 | 193.65 | 210.59 | 231.59 | |
Revenue Growth (YoY) | -5.29% | 73.40% | -8.04% | -9.07% | 10.77% |
Cost of Revenue | 256.42 | 272.37 | 131.85 | 123.15 | 127.02 |
Gross Profit | 61.62 | 63.42 | 61.8 | 87.44 | 104.57 |
Selling, General & Admin | 23.67 | 25.69 | 25.34 | 20.1 | 19.22 |
Other Operating Expenses | 24.46 | 20.47 | 29.82 | 59.99 | 79.54 |
Operating Expenses | 53.16 | 49.99 | 59 | 84 | 103.17 |
Operating Income | 8.46 | 13.43 | 2.8 | 3.44 | 1.41 |
Interest Expense | -3.34 | -4.57 | -1.74 | -1.84 | -1.61 |
Interest & Investment Income | - | 0.08 | 8.02 | 9.47 | 10.07 |
Currency Exchange Gain (Loss) | - | 1.51 | -0.05 | -2.9 | - |
Other Non Operating Income (Expenses) | - | - | 0.05 | 0.02 | 0 |
EBT Excluding Unusual Items | 5.12 | 10.45 | 9.07 | 8.19 | 9.87 |
Gain (Loss) on Sale of Assets | - | - | 0.13 | 0.72 | 1.7 |
Pretax Income | 5.12 | 10.45 | 9.21 | 8.91 | 11.57 |
Income Tax Expense | 1.74 | 2.46 | 2.51 | 2.28 | 3.54 |
Net Income | 3.37 | 7.99 | 6.7 | 6.63 | 8.03 |
Net Income to Common | 3.37 | 7.99 | 6.7 | 6.63 | 8.03 |
Net Income Growth | -57.84% | 19.38% | 0.97% | -17.35% | 37.26% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 |
Shares Change (YoY) | -0.34% | -0.51% | 0.19% | -0.06% | 0.30% |
EPS (Basic) | 0.66 | 1.56 | 1.30 | 1.29 | 1.56 |
EPS (Diluted) | 0.66 | 1.56 | 1.30 | 1.29 | 1.56 |
EPS Growth | -57.69% | 20.00% | 0.78% | -17.31% | 36.84% |
Free Cash Flow | 50.96 | -63.95 | -62.13 | -16.2 | -38.4 |
Free Cash Flow Per Share | 9.98 | -12.48 | -12.06 | -3.15 | -7.46 |
Dividend Per Share | - | 1.000 | 1.000 | 1.000 | 1.000 |
Gross Margin | 19.37% | 18.89% | 31.91% | 41.52% | 45.15% |
Operating Margin | 2.66% | 4.00% | 1.45% | 1.63% | 0.61% |
Profit Margin | 1.06% | 2.38% | 3.46% | 3.15% | 3.46% |
Free Cash Flow Margin | 16.02% | -19.04% | -32.09% | -7.69% | -16.58% |
EBITDA | 13.49 | 17.25 | 6.63 | 7.35 | 5.81 |
EBITDA Margin | 4.24% | 5.14% | 3.42% | 3.49% | 2.51% |
D&A For EBITDA | 5.03 | 3.82 | 3.83 | 3.91 | 4.4 |
EBIT | 8.46 | 13.43 | 2.8 | 3.44 | 1.41 |
EBIT Margin | 2.66% | 4.00% | 1.45% | 1.63% | 0.61% |
Effective Tax Rate | 34.10% | 23.52% | 27.25% | 25.58% | 30.63% |
Revenue as Reported | 318.04 | 337.71 | 202.43 | 220.81 | 243.37 |
Advertising Expenses | - | 0.32 | 0.85 | 0.45 | 0.08 |