Gujarat Intrux Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Cash & Equivalents	-	49.08	16.68	19.67	25.02	32.87
Short-Term Investments	-	-	300.12	259.31	176.39	115.91
Cash & Short-Term Investments	49.08	49.08	316.8	278.98	201.41	148.78
Cash Growth	-84.51%	-84.51%	13.55%	38.51%	35.38%	-29.43%
Accounts Receivable	-	181.17	108.77	104.63	112.6	100.23
Other Receivables	-	-	13.6	21.1	34.14	37.46
Receivables	-	186.9	126.3	128.58	149.4	139.14
Inventory	-	115.84	118.76	141.91	109.33	124.63
Other Current Assets	-	188.37	9.89	14.14	12.98	14.5
Total Current Assets	-	540.18	571.75	563.61	473.12	427.06
Property, Plant & Equipment	-	151.65	144.41	134.17	145.93	156.54
Other Intangible Assets	-	1.48	1.89	2.48	3.14	3.13
Other Long-Term Assets	-	29.87	6.67	6.09	6.11	5.15
Total Assets	-	723.18	724.72	706.35	628.3	591.88
Accounts Payable	-	23.49	26.63	60.46	25.91	36.65
Accrued Expenses	-	0.78	5.46	4.15	4.36	4.53
Short-Term Debt	-	-	-	-	0.01	0.14
Current Unearned Revenue	-	-	2.56	2.48	1.03	1.15
Other Current Liabilities	-	22.69	2.32	0.88	0.07	0.07
Total Current Liabilities	-	46.96	36.96	67.97	31.37	42.54
Pension & Post-Retirement Benefits	-	7.33	6.61	5.85	4.74	4.51
Long-Term Deferred Tax Liabilities	-	10.66	8.59	9.72	9.57	9.33
Other Long-Term Liabilities	-	-	5.29	2.87	1.91	1.75
Total Liabilities	-	64.95	57.46	86.41	47.59	58.13
Common Stock	-	34.35	34.35	34.35	34.35	34.35
Retained Earnings	-	-	630.23	582.91	543.68	496.73
Comprehensive Income & Other	-	623.88	2.68	2.68	2.68	2.68
Shareholders' Equity	658.23	658.23	667.26	619.94	580.71	533.75
Total Liabilities & Equity	-	723.18	724.72	706.35	628.3	591.88
Total Debt	-	-	-	-	0.01	0.14
Net Cash (Debt)	49.08	49.08	316.8	278.98	201.41	148.64
Net Cash Growth	-84.51%	-84.51%	13.55%	38.52%	35.50%	-29.47%
Net Cash Per Share	14.23	14.22	92.05	80.59	58.51	43.34
Filing Date Shares Outstanding	3.43	3.51	3.44	3.44	3.44	3.44
Total Common Shares Outstanding	3.43	3.51	3.44	3.44	3.44	3.44
Working Capital	-	493.22	534.79	495.64	441.76	384.51
Book Value Per Share	187.29	187.29	194.24	180.46	169.04	155.37
Tangible Book Value	656.75	656.75	665.37	617.46	577.57	530.62
Tangible Book Value Per Share	186.87	186.87	193.69	179.74	168.13	154.46
Land	-	-	0.61	0.61	0.61	0.61
Buildings	-	-	69.23	62.87	62.87	62.87
Machinery	-	-	217.89	206.81	205.59	201.53
Construction In Progress	-	-	-	-	-	0.33