Butterfly Gandhimathi Appliances Limited (BOM:517421)
632.50
+2.65 (0.42%)
At close: Feb 12, 2026
BOM:517421 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 9,116 | 8,645 | 9,313 | 10,566 | 9,599 | 8,696 | |
Revenue Growth (YoY) | 8.03% | -7.17% | -11.86% | 10.07% | 10.37% | 28.13% |
Cost of Revenue | 5,666 | 5,515 | 6,030 | 6,779 | 6,503 | 5,131 |
Gross Profit | 3,451 | 3,130 | 3,283 | 3,786 | 3,096 | 3,566 |
Selling, General & Admin | 1,649 | 1,579 | 2,006 | 1,670 | 1,583 | 1,744 |
Other Operating Expenses | 1,034 | 896.3 | 1,004 | 1,138 | 952.56 | 1,052 |
Operating Expenses | 2,911 | 2,706 | 3,190 | 2,970 | 2,690 | 2,952 |
Operating Income | 539.91 | 424.29 | 93.11 | 816.92 | 405.6 | 613.96 |
Interest Expense | -22.87 | -49.96 | -58.01 | -62.98 | -103.31 | -139.29 |
Interest & Investment Income | 18.62 | 18.62 | 28.47 | 28.98 | 6.17 | 5.74 |
Currency Exchange Gain (Loss) | 2.8 | 2.8 | 3.09 | 6.65 | 4.17 | 3.79 |
Other Non Operating Income (Expenses) | 19.73 | 6.89 | 2.48 | 13.97 | -0.56 | -1.72 |
EBT Excluding Unusual Items | 558.2 | 402.65 | 69.13 | 803.53 | 312.07 | 482.49 |
Merger & Restructuring Charges | - | - | -21.15 | - | - | - |
Gain (Loss) on Sale of Investments | 36.66 | 36.66 | 6.81 | 0.05 | 0.6 | 1 |
Gain (Loss) on Sale of Assets | 0.16 | 0.16 | 1.51 | 0.95 | 1.01 | - |
Other Unusual Items | -15.92 | - | - | - | -66.05 | - |
Pretax Income | 579.1 | 439.47 | 56.29 | 804.53 | 247.63 | 483.49 |
Income Tax Expense | 146.79 | 114.14 | -17.61 | 287.88 | 86.36 | 121.91 |
Net Income | 432.31 | 325.33 | 73.9 | 516.66 | 161.27 | 361.58 |
Net Income to Common | 432.31 | 325.33 | 73.9 | 516.66 | 161.27 | 361.58 |
Net Income Growth | 1057.11% | 340.24% | -85.70% | 220.37% | -55.40% | 808.72% |
Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | 18 |
EPS (Basic) | 24.19 | 18.20 | 4.13 | 28.90 | 9.02 | 20.22 |
EPS (Diluted) | 24.19 | 18.20 | 4.13 | 28.90 | 9.02 | 20.22 |
EPS Growth | 1059.63% | 340.57% | -85.71% | 220.37% | -55.39% | 808.58% |
Free Cash Flow | - | 234.02 | 178.38 | 1,112 | -394.84 | 1,956 |
Free Cash Flow Per Share | - | 13.09 | 9.98 | 62.21 | -22.08 | 109.38 |
Dividend Per Share | - | - | - | - | 3.000 | 3.000 |
Gross Margin | 37.85% | 36.21% | 35.26% | 35.84% | 32.25% | 41.00% |
Operating Margin | 5.92% | 4.91% | 1.00% | 7.73% | 4.23% | 7.06% |
Profit Margin | 4.74% | 3.76% | 0.79% | 4.89% | 1.68% | 4.16% |
Free Cash Flow Margin | - | 2.71% | 1.92% | 10.53% | -4.11% | 22.49% |
EBITDA | 720.91 | 600.2 | 262.23 | 973.63 | 557.3 | 764.61 |
EBITDA Margin | 7.91% | 6.94% | 2.82% | 9.21% | 5.81% | 8.79% |
D&A For EBITDA | 181 | 175.91 | 169.13 | 156.71 | 151.7 | 150.65 |
EBIT | 539.91 | 424.29 | 93.11 | 816.92 | 405.6 | 613.96 |
EBIT Margin | 5.92% | 4.91% | 1.00% | 7.73% | 4.23% | 7.06% |
Effective Tax Rate | 25.35% | 25.97% | - | 35.78% | 34.88% | 25.21% |
Revenue as Reported | 9,199 | 8,715 | 9,361 | 10,631 | 9,618 | 8,712 |
Advertising Expenses | - | 496.81 | 800.25 | 606.97 | 540.52 | 940.92 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.