Athena Global Technologies Limited (BOM:517429)
India · Delayed Price · Currency is INR 70.00
+4.00 (6.06%)
At close: Mar 5, 2026
BOM:517429 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 106.93 | 156.24 | 137.76 | 120.15 | 201.09 | 260.55 |
Other Revenue | 5.6 | 5.6 | 4.69 | - | - | - |
| 112.53 | 161.85 | 142.46 | 120.15 | 201.09 | 260.55 | |
Revenue Growth (YoY) | -32.42% | 13.61% | 18.56% | -40.25% | -22.82% | -1.34% |
Cost of Revenue | 112.66 | 137.81 | 151.92 | 161.61 | 177.33 | 161.37 |
Gross Profit | -0.14 | 24.04 | -9.46 | -41.45 | 23.77 | 99.18 |
Selling, General & Admin | 14.21 | 14.21 | 33.04 | 19.88 | 17.06 | 14.39 |
Other Operating Expenses | 137.05 | 74.97 | 136.54 | 89.49 | 72.08 | 80.84 |
Operating Expenses | 166.08 | 95.33 | 181.69 | 122.37 | 93.89 | 124.14 |
Operating Income | -166.21 | -71.29 | -191.15 | -163.82 | -70.12 | -24.95 |
Interest Expense | -154.27 | -119.58 | -111.07 | -67.52 | -92.7 | -30.37 |
Interest & Investment Income | - | - | 0.52 | 3.87 | 0.06 | - |
Currency Exchange Gain (Loss) | 0.32 | 0.32 | 0.61 | 2.84 | 6.5 | -4.04 |
Other Non Operating Income (Expenses) | 234.92 | -1.72 | -1.27 | -1.89 | 10.72 | -1.04 |
EBT Excluding Unusual Items | -85.24 | -192.27 | -302.35 | -226.51 | -145.54 | -60.4 |
Gain (Loss) on Sale of Investments | - | - | 2,359 | - | 62.48 | 6.49 |
Pretax Income | -85.24 | -192.27 | 2,057 | -226.51 | -83.06 | -53.91 |
Income Tax Expense | 79.23 | 9.18 | 7.19 | -6.26 | -2.37 | 10.69 |
Earnings From Continuing Operations | -164.47 | -201.44 | 2,050 | -220.25 | -80.69 | -64.6 |
Minority Interest in Earnings | 2.57 | 2.57 | 6.33 | 6.17 | 6.71 | 5.96 |
Net Income | -161.9 | -198.88 | 2,056 | -214.09 | -73.98 | -58.65 |
Net Income to Common | -161.9 | -198.88 | 2,056 | -214.09 | -73.98 | -58.65 |
Shares Outstanding (Basic) | 14 | 14 | 14 | 13 | 13 | 12 |
Shares Outstanding (Diluted) | 14 | 15 | 15 | 13 | 13 | 12 |
Shares Change (YoY) | -0.85% | - | 9.87% | 4.94% | 7.52% | - |
EPS (Basic) | -11.31 | -14.15 | 146.35 | -16.00 | -5.80 | -4.95 |
EPS (Diluted) | -11.31 | -14.15 | 139.88 | -16.00 | -5.80 | -4.95 |
Free Cash Flow | - | 94.25 | 117.47 | -210.92 | -74.07 | 50.27 |
Free Cash Flow Per Share | - | 6.41 | 7.99 | -15.76 | -5.81 | 4.24 |
Gross Margin | -0.12% | 14.85% | -6.64% | -34.50% | 11.82% | 38.07% |
Operating Margin | -147.70% | -44.05% | -134.18% | -136.34% | -34.87% | -9.58% |
Profit Margin | -143.87% | -122.88% | 1443.37% | -178.18% | -36.79% | -22.51% |
Free Cash Flow Margin | - | 58.23% | 82.46% | -175.54% | -36.83% | 19.29% |
EBITDA | -166.68 | -70.6 | -188.9 | -153.99 | -64.4 | 0.51 |
EBITDA Margin | -148.12% | -43.62% | -132.60% | -128.16% | -32.03% | 0.19% |
D&A For EBITDA | -0.47 | 0.69 | 2.24 | 9.83 | 5.72 | 25.46 |
EBIT | -166.21 | -71.29 | -191.15 | -163.82 | -70.12 | -24.95 |
EBIT Margin | -147.70% | -44.05% | -134.18% | -136.34% | -34.87% | -9.58% |
Effective Tax Rate | - | - | 0.35% | - | - | - |
Revenue as Reported | 350.18 | 162.86 | 2,503 | 125.98 | 292.64 | 283.05 |
Advertising Expenses | - | 0.88 | 0.81 | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.