Marsons Limited (BOM:517467)
India · Delayed Price · Currency is INR 114.25
-1.00 (-0.87%)
At close: Oct 1, 2026
Marsons Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 2,477 | 2,454 | 1,684 | 64.58 | 45.62 | 15.92 |
Other Revenue | 0.01 | 0.11 | - | 0.27 | 0 | 0.17 |
| 2,477 | 2,454 | 1,684 | 64.85 | 45.62 | 16.09 | |
Revenue Growth | 33.50% | 45.78% | 2496.30% | 42.14% | 183.61% | 388.79% |
Cost of Revenue | 1,944 | 1,914 | 1,290 | 30.28 | 18.31 | 9.7 |
Gross Profit | 532.27 | 540.77 | 393.85 | 34.57 | 27.32 | 6.38 |
Selling, General & Admin | 34.44 | 35.5 | 13.45 | 4.2 | 2.64 | 2.38 |
Other Operating Expenses | 75.17 | 81.34 | 128.01 | 17.15 | 12.99 | 4.87 |
Operating Expenses | 117.82 | 124.37 | 145.17 | 28.37 | 25.89 | 19.32 |
Operating Income | 414.45 | 416.4 | 248.68 | 6.19 | 1.42 | -12.94 |
Interest Expense | -16.25 | -12.11 | -1.49 | -0.03 | -31.61 | - |
Interest & Investment Income | - | 1.8 | 2.52 | 0.13 | 0.24 | 0.13 |
Currency Exchange Gain (Loss) | - | 15.4 | 17.92 | - | - | - |
Other Non Operating Income (Expenses) | 17.99 | -1.52 | -0.45 | - | - | - |
EBT Excluding Unusual Items | 416.19 | 419.98 | 267.19 | 6.29 | -29.95 | -12.81 |
Gain (Loss) on Sale of Investments | - | 2.66 | 13.52 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 62.61 | - |
Other Unusual Items | -0.12 | -0.12 | -0.5 | -0.01 | -0.01 | -0.1 |
Pretax Income | 416.07 | 422.52 | 280.21 | 6.29 | 32.66 | -12.91 |
Income Tax Expense | -26.16 | -40.73 | - | - | - | - |
Net Income | 442.23 | 463.25 | 280.21 | 6.29 | 32.66 | -12.91 |
Net Income to Common | 442.23 | 463.25 | 280.21 | 6.29 | 32.66 | -12.91 |
Net Income Growth | 43.52% | 65.32% | 4358.36% | -80.75% | - | - |
Shares Outstanding (Basic) | 173 | 172 | 171 | 136 | 125 | 125 |
Shares Outstanding (Diluted) | 173 | 172 | 171 | 136 | 125 | 125 |
Shares Change | 1.24% | 0.88% | 25.05% | 9.14% | - | - |
EPS (Basic) | 2.55 | 2.69 | 1.64 | 0.05 | 0.26 | -0.10 |
EPS (Diluted) | 2.55 | 2.69 | 1.64 | 0.05 | 0.26 | -0.10 |
EPS Growth | 41.76% | 64.02% | 3459.88% | -82.28% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -0.32 | -387.3 | -43.17 | 0.93 | 3.37 |
Free Cash Flow Per Share | - | -0.00 | -2.27 | -0.32 | 0.01 | 0.03 |
Gross Margin | 21.49% | 22.03% | 23.39% | 53.30% | 59.87% | 39.67% |
Operating Margin | 16.73% | 16.97% | 14.77% | 9.55% | 3.12% | -80.44% |
Profit Margin | 17.86% | 18.88% | 16.64% | 9.69% | 71.58% | -80.27% |
Free Cash Flow Margin | - | -0.01% | -23.00% | -66.57% | 2.04% | 20.93% |
EBITDA | 422.93 | 423.93 | 252.39 | 13.21 | 10.45 | -0.86 |
EBITDA Margin | 17.08% | 17.27% | 14.99% | 20.38% | 22.89% | -5.35% |
D&A For EBITDA | 8.48 | 7.52 | 3.71 | 7.02 | 9.02 | 12.08 |
EBIT | 414.45 | 416.4 | 248.68 | 6.19 | 1.42 | -12.94 |
EBIT Margin | 16.73% | 16.97% | 14.77% | 9.55% | 3.12% | -80.44% |
Revenue as Reported | 2,495 | 2,475 | 1,718 | 66.22 | 108.56 | 16.21 |
Advertising Expenses | - | 1.02 | 1.83 | 0.64 | 0.03 | 0.02 |