Roto Pumps Limited (BOM:517500)
India · Delayed Price · Currency is INR 63.13
-1.90 (-2.92%)
At close: Feb 13, 2026
Roto Pumps Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 2,864 | 2,979 | 2,745 | 2,258 | 1,756 | 1,265 |
Other Revenue | 1.36 | 1.36 | 8.55 | 12.59 | 15.82 | 13.18 |
| 2,865 | 2,981 | 2,754 | 2,270 | 1,772 | 1,278 | |
Revenue Growth (YoY) | -3.74% | 8.25% | 21.28% | 28.15% | 38.58% | -4.42% |
Cost of Revenue | 877.43 | 1,020 | 962.98 | 744.27 | 560.59 | 412.72 |
Gross Profit | 1,988 | 1,961 | 1,791 | 1,526 | 1,211 | 865.73 |
Selling, General & Admin | 877.78 | 817.6 | 705.67 | 602.26 | 456 | 371.69 |
Other Operating Expenses | 512.81 | 507.13 | 418.22 | 362.72 | 285.87 | 206.92 |
Operating Expenses | 1,562 | 1,510 | 1,253 | 1,052 | 805.84 | 638.95 |
Operating Income | 425.54 | 450.7 | 537.7 | 474.36 | 405.28 | 226.78 |
Interest Expense | -35.91 | -40.9 | -41.84 | -34.55 | -15.4 | -3.11 |
Interest & Investment Income | 7.17 | 7.17 | 5.03 | 5.17 | 11.13 | 6.23 |
Currency Exchange Gain (Loss) | 15.66 | 15.66 | 13.11 | 5.38 | 7.73 | 14.77 |
Other Non Operating Income (Expenses) | 25.49 | 9.22 | 11.32 | 6.94 | 2.27 | 11.41 |
EBT Excluding Unusual Items | 437.96 | 441.85 | 525.33 | 457.3 | 411 | 256.09 |
Gain (Loss) on Sale of Assets | 2.32 | 2.32 | 4 | -2.5 | 0.11 | 0.51 |
Pretax Income | 440.27 | 444.17 | 529.33 | 454.8 | 411.11 | 256.6 |
Income Tax Expense | 124.2 | 107.44 | 135.18 | 123.66 | 108.7 | 73.29 |
Earnings From Continuing Operations | 316.07 | 336.73 | 394.15 | 331.15 | 302.41 | 183.31 |
Minority Interest in Earnings | -1.37 | -3.08 | -2.47 | -0.84 | -0.86 | - |
Net Income | 314.7 | 333.65 | 391.68 | 330.31 | 301.55 | 183.31 |
Net Income to Common | 314.7 | 333.65 | 391.68 | 330.31 | 301.55 | 183.31 |
Net Income Growth | -6.24% | -14.82% | 18.58% | 9.54% | 64.50% | 57.72% |
Shares Outstanding (Basic) | 190 | 188 | 188 | 188 | 186 | 185 |
Shares Outstanding (Diluted) | 190 | 188 | 188 | 188 | 186 | 185 |
Shares Change (YoY) | 0.98% | - | - | 1.33% | 0.28% | - |
EPS (Basic) | 1.66 | 1.77 | 2.08 | 1.75 | 1.62 | 0.99 |
EPS (Diluted) | 1.66 | 1.77 | 2.08 | 1.75 | 1.62 | 0.99 |
EPS Growth | -7.15% | -14.82% | 18.58% | 8.10% | 64.04% | 57.72% |
Free Cash Flow | - | 149.11 | 122.07 | -98.8 | -55.73 | 297.33 |
Free Cash Flow Per Share | - | 0.79 | 0.65 | -0.52 | -0.30 | 1.60 |
Dividend Per Share | - | 0.267 | 0.313 | 0.263 | 0.237 | 0.146 |
Dividend Growth | - | -14.87% | 19.35% | 10.53% | 62.89% | 483.20% |
Gross Margin | 69.38% | 65.79% | 65.03% | 67.22% | 68.36% | 67.72% |
Operating Margin | 14.85% | 15.12% | 19.53% | 20.89% | 22.88% | 17.74% |
Profit Margin | 10.98% | 11.19% | 14.22% | 14.55% | 17.02% | 14.34% |
Free Cash Flow Margin | - | 5.00% | 4.43% | -4.35% | -3.15% | 23.26% |
EBITDA | 614.66 | 606.5 | 649.07 | 543.55 | 457.53 | 285.91 |
EBITDA Margin | 21.45% | 20.35% | 23.57% | 23.94% | 25.82% | 22.36% |
D&A For EBITDA | 189.12 | 155.8 | 111.37 | 69.19 | 52.25 | 59.13 |
EBIT | 425.54 | 450.7 | 537.7 | 474.36 | 405.28 | 226.78 |
EBIT Margin | 14.85% | 15.12% | 19.53% | 20.89% | 22.88% | 17.74% |
Effective Tax Rate | 28.21% | 24.19% | 25.54% | 27.19% | 26.44% | 28.56% |
Revenue as Reported | 2,917 | 3,016 | 2,790 | 2,301 | 1,799 | 1,316 |
Advertising Expenses | - | 25.8 | 19.16 | 28.24 | 12.03 | 4.94 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.