Prashant India Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	0.36	1.14	3	9.89	10.4	8.05
Other Revenue	-0.56	-	-	-	-	-
Revenue	-0.2	1.14	3	9.89	10.4	8.05
Revenue Growth (YoY)	-	-61.79%	-69.69%	-4.95%	29.20%	-49.06%
Operations & Maintenance	1.13	1.13	1.6	2.01	2.07	2.81
Selling, General & Admin	0.22	0.22	0.04	42.14	0.03	0.03
Depreciation & Amortization	0.46	0.85	0.85	0.89	0.97	0.99
Other Operating Expenses	1.54	1	4.16	-33.43	8.89	6.06
Total Operating Expenses	3.34	3.19	6.65	11.62	11.95	9.89
Operating Income	-3.55	-2.05	-3.65	-1.73	-1.55	-1.84
Interest Expense	-25.98	-0.01	-0	-	-0	-0.01
Interest Income	0.06	0.06	0.35	0.09	0.07	0.06
Net Interest Expense	-25.92	0.05	0.35	0.09	0.07	0.05
Other Non-Operating Income (Expenses)	-0	-0	-0	-0.02	-0.02	-0.02
EBT Excluding Unusual Items	-29.47	-2	-3.31	-1.66	-1.51	-1.81
Other Unusual Items	102.04	-	-0.28	-0.77	-0.07	1.81
Pretax Income	72.57	-2	-3.58	-2.44	-1.57	0
Net Income	72.57	-2	-3.58	-2.44	-1.57	0
Net Income to Common	72.57	-2	-3.58	-2.44	-1.57	0
Net Income Growth	-	-	-	-	-	-99.85%
Shares Outstanding (Basic)	4	4	4	4	4	4
Shares Outstanding (Diluted)	4	4	4	4	4	4
Shares Change (YoY)	-0.40%	1.02%	0.27%	-1.21%	0.50%	0.04%
EPS (Basic)	17.16	-0.47	-0.85	-0.58	-0.37	0.00
EPS (Diluted)	17.16	-0.47	-0.85	-0.58	-0.37	0.00
EPS Growth	-	-	-	-	-	-99.85%
Free Cash Flow	59.97	-9.03	-1.88	-1.68	1.56	-0.2
Free Cash Flow Per Share	14.18	-2.12	-0.45	-0.40	0.37	-0.05
Profit Margin	-	-174.90%	-119.61%	-24.67%	-15.14%	0.02%
Free Cash Flow Margin	-	-788.70%	-62.76%	-17.00%	14.97%	-2.44%
EBITDA	-3.09	-1.2	-2.8	-0.84	-0.59	-0.86
EBITDA Margin	-	-105.17%	-93.43%	-8.50%	-5.63%	-10.63%
D&A For EBITDA	0.46	0.85	0.85	0.89	0.97	0.99
EBIT	-3.55	-2.05	-3.65	-1.73	-1.55	-1.84
EBIT Margin	-	-179.04%	-121.91%	-17.54%	-14.91%	-22.91%
Revenue as Reported	1.68	3.03	4.34	10.38	10.86	9.26

Source: S&P Global Market Intelligence. Utility template. Financial Sources.