Vadilal Enterprises Limited (BOM:519152)
India · Delayed Price · Currency is INR 9,700.00
-260.00 (-2.61%)
At close: Aug 25, 2026
Vadilal Enterprises Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 14,042 | 12,173 | 11,190 | 9,991 | 9,301 | 5,475 | |
Revenue Growth | 25.07% | 8.78% | 12.00% | 7.42% | 69.88% | 60.96% |
Cost of Revenue | 10,740 | 9,146 | 8,635 | 7,783 | 7,430 | 4,200 |
Gross Profit | 3,303 | 3,027 | 2,555 | 2,209 | 1,871 | 1,275 |
Selling, General & Admin | 1,651 | 1,575 | 1,386 | 1,215 | 1,010 | 625.9 |
Other Operating Expenses | 1,212 | 1,068 | 914.8 | 750.1 | 674.2 | 496.99 |
Operating Expenses | 3,079 | 2,845 | 2,468 | 2,089 | 1,797 | 1,242 |
Operating Income | 224.2 | 181.2 | 87.4 | 119.6 | 73.6 | 32.73 |
Interest Expense | -69.3 | -67.2 | -53.5 | -31 | -11 | -20.33 |
Interest & Investment Income | 20.6 | 20.6 | 15.7 | 11.6 | 16.6 | 12.39 |
Other Non Operating Income (Expenses) | -3.2 | -5.1 | 1.4 | -4 | -2.4 | -1.37 |
EBT Excluding Unusual Items | 172.3 | 129.5 | 51 | 96.2 | 76.8 | 23.41 |
Gain (Loss) on Sale of Investments | 18 | 18 | 21.3 | 11.9 | 11.4 | 1.38 |
Gain (Loss) on Sale of Assets | -12.9 | -12.9 | -9.3 | - | - | 5.22 |
Asset Writedown | - | - | - | -7.6 | -2.2 | - |
Other Unusual Items | 6.5 | 6.5 | 13.2 | - | - | - |
Pretax Income | 183.9 | 141.1 | 76.2 | 100.5 | 86 | 30.01 |
Income Tax Expense | 47.4 | 36.6 | 18.9 | 25.4 | 24.4 | 8.04 |
Net Income | 136.5 | 104.5 | 57.3 | 75.1 | 61.6 | 21.97 |
Net Income to Common | 136.5 | 104.5 | 57.3 | 75.1 | 61.6 | 21.97 |
Net Income Growth | - | 82.37% | -23.70% | 21.92% | 180.37% | 157.36% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change | 4.34% | - | - | - | 4.29% | - |
EPS (Basic) | 151.67 | 116.11 | 63.67 | 83.44 | 68.44 | 25.46 |
EPS (Diluted) | 151.67 | 116.11 | 63.67 | 83.44 | 68.44 | 25.46 |
EPS Growth | - | 82.37% | -23.70% | 21.92% | 168.84% | 157.36% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -115.7 | -118.6 | -208.7 | 5 | 110 |
Free Cash Flow Per Share | - | -128.56 | -131.78 | -231.89 | 5.56 | 127.46 |
Dividend Per Share | - | 1.500 | 1.500 | 1.500 | 1.500 | 1.250 |
Dividend Growth | - | 0% | 0% | 0% | 20.00% | - |
Gross Margin | 23.52% | 24.86% | 22.84% | 22.11% | 20.11% | 23.28% |
Operating Margin | 1.60% | 1.49% | 0.78% | 1.20% | 0.79% | 0.60% |
Profit Margin | 0.97% | 0.86% | 0.51% | 0.75% | 0.66% | 0.40% |
Free Cash Flow Margin | - | -0.95% | -1.06% | -2.09% | 0.05% | 2.01% |
EBITDA | 430.73 | 378.1 | 245.8 | 237.7 | 178.8 | 146.1 |
EBITDA Margin | 3.07% | 3.11% | 2.20% | 2.38% | 1.92% | 2.67% |
D&A For EBITDA | 206.53 | 196.9 | 158.4 | 118.1 | 105.2 | 113.37 |
EBIT | 224.2 | 181.2 | 87.4 | 119.6 | 73.6 | 32.73 |
EBIT Margin | 1.60% | 1.49% | 0.78% | 1.20% | 0.79% | 0.60% |
Effective Tax Rate | 25.77% | 25.94% | 24.80% | 25.27% | 28.37% | 26.79% |
Revenue as Reported | 14,100 | 12,228 | 11,252 | 10,110 | 9,421 | 5,521 |
Advertising Expenses | - | 682.3 | 639.5 | 561.2 | 433.1 | 176.53 |