Vadilal Industries Limited (BOM:519156)
India · Delayed Price · Currency is INR 4,452.70
+8.40 (0.19%)
At close: May 27, 2026
Vadilal Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 15,031 | 12,381 | 11,253 | 10,579 | 6,977 |
Other Revenue | 217.2 | 70.1 | 58.1 | 72 | 49.3 |
| 15,248 | 12,451 | 11,311 | 10,651 | 7,026 | |
Revenue Growth (YoY) | 22.47% | 10.07% | 6.20% | 51.58% | 49.37% |
Cost of Revenue | 7,504 | 6,194 | 5,845 | 5,710 | 3,645 |
Gross Profit | 7,745 | 6,257 | 5,466 | 4,940 | 3,382 |
Selling, General & Admin | 1,686 | 1,644 | 1,366 | 1,151 | 804.35 |
Other Operating Expenses | 3,354 | 2,127 | 1,800 | 2,001 | 1,511 |
Operating Expenses | 5,528 | 4,193 | 3,517 | 3,471 | 2,555 |
Operating Income | 2,217 | 2,064 | 1,949 | 1,470 | 826.19 |
Interest Expense | -163.8 | -124 | -154.5 | -146 | -177.87 |
Interest & Investment Income | - | 47.3 | 18.6 | 4.7 | 4.87 |
Currency Exchange Gain (Loss) | - | -2.6 | -4.9 | 11.8 | 0.28 |
Other Non Operating Income (Expenses) | - | -12.8 | -24.5 | -12.5 | -15.85 |
EBT Excluding Unusual Items | 2,053 | 1,972 | 1,784 | 1,328 | 637.62 |
Gain (Loss) on Sale of Investments | - | 28.8 | 14.3 | 3.5 | 1.93 |
Gain (Loss) on Sale of Assets | - | -4 | -8.6 | -36.5 | -1.25 |
Other Unusual Items | - | - | 9.9 | 10.7 | - |
Pretax Income | 2,053 | 1,997 | 1,800 | 1,306 | 638.31 |
Income Tax Expense | 502 | 493.6 | 340.1 | 342.7 | 191.3 |
Earnings From Continuing Operations | 1,551 | 1,503 | 1,460 | 962.9 | 447.01 |
Minority Interest in Earnings | -0.1 | - | - | - | 0.01 |
Net Income | 1,551 | 1,503 | 1,460 | 962.9 | 447.02 |
Net Income to Common | 1,551 | 1,503 | 1,460 | 962.9 | 447.02 |
Net Income Growth | 3.17% | 3.00% | 51.57% | 115.41% | 864.96% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 |
Shares Change (YoY) | -0.17% | - | - | 0.17% | - |
EPS (Basic) | 215.78 | 208.79 | 202.71 | 133.74 | 62.19 |
EPS (Diluted) | 215.78 | 208.79 | 202.71 | 133.74 | 62.19 |
EPS Growth | 3.35% | 3.00% | 51.57% | 115.05% | 864.96% |
Free Cash Flow | 465.1 | 496.5 | 1,325 | -189 | 106.46 |
Free Cash Flow Per Share | 64.71 | 68.96 | 184.01 | -26.25 | 14.81 |
Dividend Per Share | - | 21.000 | 1.500 | 1.500 | 1.250 |
Dividend Growth | - | 1300.00% | - | 20.00% | - |
Gross Margin | 50.79% | 50.25% | 48.33% | 46.39% | 48.13% |
Operating Margin | 14.54% | 16.58% | 17.23% | 13.80% | 11.76% |
Profit Margin | 10.17% | 12.07% | 12.90% | 9.04% | 6.36% |
Free Cash Flow Margin | 3.05% | 3.99% | 11.71% | -1.77% | 1.52% |
EBITDA | 2,705 | 2,335 | 2,172 | 1,648 | 1,008 |
EBITDA Margin | 17.74% | 18.75% | 19.20% | 15.47% | 14.34% |
D&A For EBITDA | 488.2 | 271 | 222.5 | 177.7 | 181.46 |
EBIT | 2,217 | 2,064 | 1,949 | 1,470 | 826.19 |
EBIT Margin | 14.54% | 16.58% | 17.23% | 13.80% | 11.76% |
Effective Tax Rate | 24.45% | 24.72% | 18.90% | 26.25% | 29.97% |
Revenue as Reported | 15,248 | 12,554 | 11,378 | 10,716 | 7,060 |
Advertising Expenses | - | 164.4 | 72.4 | 118.4 | 47.52 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.