Prime Industries Limited (BOM:519299)

Prime Industries Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Gain (Loss) on Sale of Investments (Rev)	-	-	124.46	64.73	11.1	75.86
Other Revenue	626.75	7.95	0.11	9.13	0.4	0.27
Total Revenue	652.9	34.1	155.04	76.99	16.96	81.78
Revenue Growth (YoY	1303.49%	-78.01%	101.38%	354.07%	-79.27%	-36.27%
Property Expenses	482	-	10.36	55.76	10.36	74.9
Depreciation & Amortization	2.51	-	-	0	0.01	0
Other Operating Expenses	22.16	4.63	5.96	3.35	4.01	2.86
Total Operating Expenses	506.67	4.63	16.32	59.11	14.37	77.76
Operating Income	146.23	29.47	138.72	17.88	2.59	4.02
Interest Expense	-9.56	-10.16	-20.31	-2.14	-4.16	-2.34
Other Non-Operating Income	-0	-0	-0	-0	-0	-0
EBT Excluding Unusual Items	136.67	19.31	118.41	15.73	-1.58	1.69
Pretax Income	136.67	19.31	118.41	15.73	-1.58	1.69
Income Tax Expense	3.9	4.58	10	0.04	0.08	-0
Net Income	132.77	14.73	108.41	15.7	-1.66	1.69
Net Income to Common	132.77	14.73	108.41	15.7	-1.66	1.69
Net Income Growth	1259.69%	-86.41%	590.71%	-	-	-77.52%
Basic Shares Outstanding	21	17	16	16	16	16
Diluted Shares Outstanding	21	17	21	16	16	16
Shares Change (YoY)	-13.33%	-17.50%	31.42%	-	0.03%	-0.09%
EPS (Basic)	6.32	0.87	6.93	1.00	-0.11	0.11
EPS (Diluted)	6.32	0.87	5.27	1.00	-0.11	0.11
EPS Growth	1467.57%	-83.53%	427.00%	-	-	-77.50%
Operating Margin	22.40%	86.42%	89.48%	23.22%	15.27%	4.92%
Profit Margin	20.34%	43.19%	69.93%	20.39%	-9.78%	2.07%
EBITDA	-	-	138.73	17.88	2.59	4.03
EBITDA Margin	-	-	89.48%	23.23%	15.30%	4.92%
D&A For Ebitda	-	-	0	0	0.01	0
EBIT	146.23	29.47	138.72	17.88	2.59	4.02
EBIT Margin	22.40%	86.42%	89.48%	23.22%	15.27%	4.92%
Effective Tax Rate	2.86%	23.74%	8.45%	0.24%	-	-
Revenue as Reported	652.9	34.1	155.04	76.99	16.96	81.78

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.