Vikas WSP Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	-	-	-	-	230.95	2,216
Other Revenue	-0.07	-	-	-	-	-
Revenue	-0.07	-	-	-	230.95	2,216
Revenue Growth (YoY)	-	-	-	-	-89.58%	-70.75%
Cost of Revenue	-	-	-	-	327.6	2,370
Gross Profit	-0.07	-	-	-	-96.64	-153.65
Selling, General & Admin	6.83	6.7	6.62	6.41	14.06	84.99
Other Operating Expenses	9.69	9.34	9.2	13.68	40.31	191.35
Operating Expenses	358.12	357.63	357.43	361.7	395.98	620.07
Operating Income	-358.19	-357.63	-357.43	-361.7	-492.62	-773.72
Interest Expense	-	-	-0	-0	-372.19	-310.12
Interest & Investment Income	2.69	2.69	2.49	2.5	0.04	-
Currency Exchange Gain (Loss)	-	-	-	-	-	-0.07
Other Non Operating Income (Expenses)	-	-	-	0	-0	-
EBT Excluding Unusual Items	-355.5	-354.94	-354.94	-359.2	-864.77	-1,084
Asset Writedown	-	-	-	-	-115.63	-
Other Unusual Items	-	-	-	-	-910	-
Pretax Income	-355.5	-354.94	-354.94	-359.2	-1,890	-1,084
Income Tax Expense	-88.83	-88.83	-88.75	-31.95	-255.09	61.33
Net Income	-266.67	-266.11	-266.19	-327.25	-1,635	-1,145
Net Income to Common	-266.67	-266.11	-266.19	-327.25	-1,635	-1,145
Shares Outstanding (Basic)	205	204	204	204	204	204
Shares Outstanding (Diluted)	205	204	204	204	204	204
Shares Change (YoY)	0.22%	-	-	-	-	-
EPS (Basic)	-1.30	-1.30	-1.30	-1.60	-8.00	-5.60
EPS (Diluted)	-1.30	-1.30	-1.30	-1.60	-8.00	-5.60
Free Cash Flow	-	0	0.22	0.74	-9.46	-1.19
Free Cash Flow Per Share	-	-	0.00	0.00	-0.05	-0.01
Gross Margin	-	-	-	-	-41.84%	-6.93%
Operating Margin	-	-	-	-	-213.30%	-34.91%
Profit Margin	-	-	-	-	-708.07%	-51.68%
Free Cash Flow Margin	-	-	-	-	-4.09%	-0.05%
EBITDA	-16.59	-16.03	-15.83	-20.09	-151.02	-430.09
EBITDA Margin	-	-	-	-	-65.39%	-19.41%
D&A For EBITDA	341.6	341.6	341.6	341.6	341.6	343.63
EBIT	-358.19	-357.63	-357.43	-361.7	-492.62	-773.72
EBIT Margin	-	-	-	-	-213.30%	-34.91%
Revenue as Reported	2.63	2.69	2.49	2.5	231	2,216

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.