KSE Limited (BOM:519421)
India · Delayed Price · Currency is INR 219.65
+0.75 (0.34%)
At close: Jan 23, 2026
KSE Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 16,471 | 16,495 | 16,835 | 16,099 | 16,701 | 15,433 | Upgrade |
Other Revenue | 5.71 | 5.71 | 5.14 | 5.32 | 5.98 | 5.72 | Upgrade |
| 16,477 | 16,501 | 16,840 | 16,104 | 16,707 | 15,438 | Upgrade | |
Revenue Growth (YoY) | -1.27% | -2.01% | 4.57% | -3.61% | 8.21% | 8.02% | Upgrade |
Cost of Revenue | 13,107 | 13,615 | 14,959 | 14,564 | 14,923 | 12,565 | Upgrade |
Gross Profit | 3,370 | 2,886 | 1,881 | 1,540 | 1,784 | 2,874 | Upgrade |
Selling, General & Admin | 770.69 | 753.51 | 670.56 | 649.54 | 606.66 | 557.82 | Upgrade |
Other Operating Expenses | 925.69 | 923.92 | 885.84 | 916.02 | 1,061 | 924.13 | Upgrade |
Operating Expenses | 1,766 | 1,734 | 1,604 | 1,608 | 1,697 | 1,506 | Upgrade |
Operating Income | 1,604 | 1,153 | 277.07 | -67.67 | 86.33 | 1,368 | Upgrade |
Interest Expense | -25.48 | -24.2 | -28.15 | -20.75 | -18.96 | -14.78 | Upgrade |
Interest & Investment Income | 12.39 | 12.39 | 9.65 | 4.9 | 3.5 | 5.87 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | 0.04 | -0.16 | Upgrade |
Other Non Operating Income (Expenses) | 69.1 | 15.62 | 11.42 | 10.58 | 18.31 | 17.64 | Upgrade |
EBT Excluding Unusual Items | 1,660 | 1,157 | 269.99 | -72.95 | 89.22 | 1,376 | Upgrade |
Gain (Loss) on Sale of Investments | 40.73 | 40.73 | 13.37 | 30.81 | 31.1 | 53.45 | Upgrade |
Gain (Loss) on Sale of Assets | 4.78 | 4.78 | 0.01 | 0.43 | 0.69 | 0.04 | Upgrade |
Other Unusual Items | -24.91 | -0.11 | -40.95 | - | -28.49 | 66.81 | Upgrade |
Pretax Income | 1,706 | 1,227 | 242.42 | -29.86 | 92.79 | 1,497 | Upgrade |
Income Tax Expense | 433.46 | 314.09 | 66.33 | -6.05 | 27.08 | 367.58 | Upgrade |
Net Income | 1,272 | 913.07 | 176.09 | -23.81 | 65.71 | 1,129 | Upgrade |
Net Income to Common | 1,272 | 913.07 | 176.09 | -23.81 | 65.71 | 1,129 | Upgrade |
Net Income Growth | 128.93% | 418.52% | - | - | -94.18% | 497.55% | Upgrade |
Shares Outstanding (Basic) | 32 | 32 | 32 | 32 | 32 | 32 | Upgrade |
Shares Outstanding (Diluted) | 32 | 32 | 32 | 32 | 32 | 32 | Upgrade |
EPS (Basic) | 39.76 | 28.53 | 5.50 | -0.74 | 2.05 | 35.29 | Upgrade |
EPS (Diluted) | 39.76 | 28.53 | 5.50 | -0.74 | 2.05 | 35.29 | Upgrade |
EPS Growth | 128.85% | 418.52% | - | - | -94.18% | 497.55% | Upgrade |
Free Cash Flow | 1,540 | 1,274 | -234.71 | 210.84 | -135.97 | 303.84 | Upgrade |
Free Cash Flow Per Share | 48.12 | 39.80 | -7.33 | 6.59 | -4.25 | 9.49 | Upgrade |
Dividend Per Share | - | 8.000 | 3.000 | 2.000 | 2.000 | 10.000 | Upgrade |
Dividend Growth | - | 166.67% | 50.00% | - | -80.00% | 400.00% | Upgrade |
Gross Margin | 20.45% | 17.49% | 11.17% | 9.56% | 10.68% | 18.61% | Upgrade |
Operating Margin | 9.74% | 6.99% | 1.65% | -0.42% | 0.52% | 8.86% | Upgrade |
Profit Margin | 7.72% | 5.53% | 1.05% | -0.15% | 0.39% | 7.32% | Upgrade |
Free Cash Flow Margin | 9.35% | 7.72% | -1.39% | 1.31% | -0.81% | 1.97% | Upgrade |
EBITDA | 1,672 | 1,208 | 324 | -24.62 | 116.09 | 1,391 | Upgrade |
EBITDA Margin | 10.15% | 7.32% | 1.92% | -0.15% | 0.69% | 9.01% | Upgrade |
D&A For EBITDA | 68.46 | 55.44 | 46.93 | 43.05 | 29.77 | 23.71 | Upgrade |
EBIT | 1,604 | 1,153 | 277.07 | -67.67 | 86.33 | 1,368 | Upgrade |
EBIT Margin | 9.74% | 6.99% | 1.65% | -0.42% | 0.52% | 8.86% | Upgrade |
Effective Tax Rate | 25.41% | 25.60% | 27.36% | - | 29.18% | 24.56% | Upgrade |
Revenue as Reported | 16,606 | 16,576 | 16,875 | 16,154 | 16,761 | 15,516 | Upgrade |
Advertising Expenses | - | 73.48 | 43.61 | 56.41 | 43.56 | 22.05 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.