KSE Limited (BOM:519421)
194.45
-13.50 (-6.49%)
At close: Aug 17, 2026
KSE Limited Balance Sheet
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Assets
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | - | 277.69 | 163.88 | 104.68 | 89.25 | 146.68 |
Trading Asset Securities | - | 1,498 | 1,120 | 317.51 | 631.22 | 455.99 |
Cash & Short-Term Investments | 1,776 | 1,776 | 1,284 | 422.19 | 720.47 | 602.67 |
Cash Growth | 8.67% | 38.34% | 204.05% | -41.40% | 19.55% | -50.70% |
Accounts Receivable | - | 9.64 | 17.13 | 8.75 | 15.07 | 12.3 |
Other Receivables | - | 42.34 | 1.91 | 1.34 | 0.48 | 0.46 |
Receivables | - | 74.63 | 40.33 | 33.06 | 33.84 | 31.48 |
Inventory | - | 1,432 | 1,120 | 1,554 | 1,225 | 1,625 |
Prepaid Expenses | - | 10.46 | 14.22 | 12.24 | 17.06 | 21.21 |
Other Current Assets | - | 204.55 | 445.15 | 152.3 | 138.73 | 86.28 |
Total Current Assets | - | 3,497 | 2,904 | 2,174 | 2,135 | 2,366 |
Property, Plant & Equipment | - | 625.14 | 617.15 | 489.45 | 211.47 | 400.62 |
Long-Term Investments | - | 2.07 | 13.45 | 50.05 | 32.75 | 10.25 |
Other Intangible Assets | - | 0.58 | 1.07 | 0.4 | 214.04 | 1.17 |
Long-Term Deferred Tax Assets | - | - | 2.67 | 6.39 | 0.66 | - |
Other Long-Term Assets | - | 23.8 | 28.35 | 58.11 | 84.12 | 26.22 |
Total Assets | - | 4,150 | 3,567 | 2,779 | 2,679 | 2,806 |
Liabilities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | - | 95.97 | 91.4 | 78.33 | 148.3 | 185.9 |
Accrued Expenses | - | 184.92 | 194.52 | 181.77 | 146.08 | 137.81 |
Short-Term Debt | - | 1.45 | 3.62 | 2 | 2.3 | 23.85 |
Current Portion of Long-Term Debt | - | 71.76 | 66.46 | 68.03 | 53.45 | 44.46 |
Current Income Taxes Payable | - | - | 0.27 | 5.52 | - | - |
Other Current Liabilities | - | 61.18 | 56.41 | 50.31 | 53.59 | 62.38 |
Total Current Liabilities | - | 415.28 | 412.68 | 385.95 | 403.72 | 454.39 |
Long-Term Debt | - | 175.51 | 170.53 | 138.4 | 134.1 | 122.59 |
Pension & Post-Retirement Benefits | - | 60.24 | 14.53 | 4.12 | 0.91 | - |
Long-Term Deferred Tax Liabilities | - | 1.11 | - | - | - | 1.66 |
Other Long-Term Liabilities | - | 2.62 | 2.11 | 2.11 | - | - |
Total Liabilities | - | 654.76 | 599.85 | 530.58 | 538.73 | 578.64 |
Shareholders' Equity
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | - | 32 | 32 | 32 | 32 | 32 |
Additional Paid-In Capital | - | 16.22 | 16.22 | 16.22 | 16.22 | 16.22 |
Retained Earnings | - | 3,476 | 2,940 | 2,219 | 2,107 | 2,194 |
Comprehensive Income & Other | - | -29.22 | -20.56 | -18.57 | -14.34 | -14.87 |
Shareholders' Equity | 3,495 | 3,495 | 2,967 | 2,248 | 2,141 | 2,228 |
Total Liabilities & Equity | - | 4,150 | 3,567 | 2,779 | 2,679 | 2,806 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 248.72 | 248.72 | 240.61 | 208.43 | 189.85 | 190.9 |
Net Cash (Debt) | 1,527 | 1,527 | 1,043 | 213.77 | 530.62 | 411.77 |
Net Cash Growth | 9.58% | 46.41% | 387.95% | -59.71% | 28.86% | -49.65% |
Net Cash Per Share | 47.72 | 47.72 | 32.60 | 6.68 | 16.58 | 12.87 |
Filing Date Shares Outstanding | 32.01 | 32 | 32 | 32 | 32 | 32 |
Total Common Shares Outstanding | 32.01 | 32 | 32 | 32 | 32 | 32 |
Working Capital | - | 3,082 | 2,491 | 1,788 | 1,731 | 1,912 |
Book Value Per Share | 109.22 | 109.22 | 92.73 | 70.26 | 66.89 | 69.62 |
Tangible Book Value | 3,494 | 3,494 | 2,966 | 2,248 | 1,926 | 2,227 |
Tangible Book Value Per Share | 109.20 | 109.20 | 92.70 | 70.25 | 60.20 | 69.58 |
Land | - | 224.91 | 223.03 | 213.01 | 212.28 | 211.25 |
Buildings | - | 273.24 | 270.16 | 147.38 | 132.32 | 116.29 |
Machinery | - | 490.37 | 391.71 | 326.5 | 50.38 | 224.51 |
Construction In Progress | - | 24.73 | 41.67 | 59.13 | 28.22 | 19.23 |