Tai Industries Limited (BOM:519483)
India
· Delayed Price · Currency is INR 36.53
-2.65 (-6.76%)
At close: Apr 17, 2025
Tai Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 2,542 | 1,478 | 2,544 | 3,008 | 1,860 | 1,031 | Upgrade
|
| Revenue Growth (YoY) | 36.72% | -41.90% | -15.45% | 61.72% | 80.39% | -9.91% | Upgrade
|
| Cost of Revenue | 2,305 | 1,299 | 2,301 | 2,783 | 1,747 | 903.03 | Upgrade
|
| Gross Profit | 236.55 | 178.48 | 242.91 | 225.49 | 113.12 | 128.2 | Upgrade
|
| Selling, General & Admin | 41.75 | 41.18 | 33.41 | 34.14 | 33.55 | 42.86 | Upgrade
|
| Other Operating Expenses | 189.36 | 134.62 | 202.25 | 139.96 | 75.97 | 90.03 | Upgrade
|
| Operating Expenses | 234.34 | 179.53 | 238.14 | 176.81 | 111.94 | 136.11 | Upgrade
|
| Operating Income | 2.21 | -1.05 | 4.77 | 48.68 | 1.19 | -7.92 | Upgrade
|
| Interest Expense | -0.68 | -0.66 | -0.1 | -0.03 | - | -0.02 | Upgrade
|
| Interest & Investment Income | 13.21 | 13.21 | - | 8.02 | 26.58 | 10.57 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.5 | 2.1 | 58.52 | 2.25 | 1.51 | - | Upgrade
|
| EBT Excluding Unusual Items | 17.25 | 13.6 | 63.19 | 58.92 | 29.27 | 2.63 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.77 | -0.77 | - | -0.2 | -0 | -0.57 | Upgrade
|
| Other Unusual Items | - | - | - | - | 1.16 | - | Upgrade
|
| Pretax Income | 16.48 | 12.83 | 63.19 | 58.73 | 30.43 | 2.06 | Upgrade
|
| Income Tax Expense | -0.95 | -1.25 | 17.05 | 17.49 | 3.08 | -0.52 | Upgrade
|
| Net Income | 17.42 | 14.08 | 46.14 | 41.24 | 27.35 | 2.58 | Upgrade
|
| Net Income to Common | 17.42 | 14.08 | 46.14 | 41.24 | 27.35 | 2.58 | Upgrade
|
| Net Income Growth | 21.69% | -69.49% | 11.91% | 50.78% | 959.14% | -84.18% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| EPS (Basic) | 2.91 | 2.35 | 7.69 | 6.87 | 4.56 | 0.43 | Upgrade
|
| EPS (Diluted) | 2.91 | 2.35 | 7.69 | 6.87 | 4.56 | 0.43 | Upgrade
|
| EPS Growth | 22.31% | -69.49% | 11.94% | 50.72% | 960.00% | -84.19% | Upgrade
|
| Free Cash Flow | - | -57.07 | -17.85 | -13.48 | -44.66 | 14.26 | Upgrade
|
| Free Cash Flow Per Share | - | -9.51 | -2.98 | -2.25 | -7.44 | 2.38 | Upgrade
|
| Gross Margin | 9.31% | 12.08% | 9.55% | 7.50% | 6.08% | 12.43% | Upgrade
|
| Operating Margin | 0.09% | -0.07% | 0.19% | 1.62% | 0.06% | -0.77% | Upgrade
|
| Profit Margin | 0.69% | 0.95% | 1.81% | 1.37% | 1.47% | 0.25% | Upgrade
|
| Free Cash Flow Margin | - | -3.86% | -0.70% | -0.45% | -2.40% | 1.38% | Upgrade
|
| EBITDA | 6.73 | 2.09 | 6.07 | 50.03 | 1.96 | -4.93 | Upgrade
|
| EBITDA Margin | 0.27% | 0.14% | 0.24% | 1.66% | 0.10% | -0.48% | Upgrade
|
| D&A For EBITDA | 4.52 | 3.14 | 1.3 | 1.35 | 0.77 | 2.99 | Upgrade
|
| EBIT | 2.21 | -1.05 | 4.77 | 48.68 | 1.19 | -7.92 | Upgrade
|
| EBIT Margin | 0.09% | -0.07% | 0.19% | 1.62% | 0.06% | -0.77% | Upgrade
|
| Effective Tax Rate | - | - | 26.98% | 29.78% | 10.12% | - | Upgrade
|
| Revenue as Reported | 2,567 | 1,503 | 2,602 | 3,019 | 1,962 | 1,050 | Upgrade
|
| Advertising Expenses | - | 2.25 | 1.64 | 1.54 | 0.73 | 1.55 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.