Heritage Foods Limited (BOM:519552)
India
· Delayed Price · Currency is INR 379.70
-5.70 (-1.48%)
At close: May 9, 2025
Heritage Foods Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 41,346 | 37,939 | 32,407 | 26,813 | 24,731 | Upgrade
|
| Other Revenue | 278.73 | - | - | - | - | Upgrade
|
| Revenue | 41,625 | 37,939 | 32,407 | 26,813 | 24,731 | Upgrade
|
| Revenue Growth (YoY) | 9.71% | 17.07% | 20.86% | 8.42% | -9.27% | Upgrade
|
| Cost of Revenue | 31,014 | 30,233 | 26,299 | 20,935 | 18,463 | Upgrade
|
| Gross Profit | 10,610 | 7,706 | 6,108 | 5,878 | 6,268 | Upgrade
|
| Selling, General & Admin | 3,132 | 2,754 | 2,202 | 1,883 | 1,808 | Upgrade
|
| Other Operating Expenses | 3,883 | 2,811 | 2,474 | 2,029 | 1,712 | Upgrade
|
| Operating Expenses | 7,711 | 6,173 | 5,237 | 4,434 | 3,982 | Upgrade
|
| Operating Income | 2,900 | 1,533 | 870.33 | 1,444 | 2,286 | Upgrade
|
| Interest Expense | -154.32 | -84.69 | -32.19 | -35.02 | -185.61 | Upgrade
|
| Interest & Investment Income | - | 4.72 | 3.97 | 4.5 | 4.05 | Upgrade
|
| Earnings From Equity Investments | -69.09 | -65.43 | -85.23 | -60.34 | -22.16 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.03 | 0.02 | 0.03 | 0.63 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 18.87 | 17.97 | 21.11 | 21.11 | Upgrade
|
| EBT Excluding Unusual Items | 2,676 | 1,406 | 774.87 | 1,374 | 2,104 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 37.61 | 26.22 | 12.07 | -48.12 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 26.64 | 23.37 | 31.24 | 17.77 | Upgrade
|
| Asset Writedown | -6.74 | -19.84 | -7.03 | -18.6 | -48.62 | Upgrade
|
| Other Unusual Items | -87.07 | - | - | -91.4 | - | Upgrade
|
| Pretax Income | 2,582 | 1,451 | 817.43 | 1,307 | 2,025 | Upgrade
|
| Income Tax Expense | 699.58 | 385.38 | 237.67 | 342.21 | 534.68 | Upgrade
|
| Earnings From Continuing Operations | 1,883 | 1,065 | 579.76 | 965.21 | 1,491 | Upgrade
|
| Net Income to Company | 1,883 | 1,065 | 579.76 | 965.21 | 1,491 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 0.48 | 8.98 | Upgrade
|
| Net Income | 1,883 | 1,065 | 579.76 | 965.69 | 1,499 | Upgrade
|
| Net Income to Common | 1,883 | 1,065 | 579.76 | 965.69 | 1,499 | Upgrade
|
| Net Income Growth | 76.71% | 83.78% | -39.96% | -35.60% | - | Upgrade
|
| Shares Outstanding (Basic) | 9 | 93 | 92 | 46 | 46 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 93 | 92 | 46 | 46 | Upgrade
|
| Shares Change (YoY) | -90.40% | 1.27% | 97.50% | - | - | Upgrade
|
| EPS (Basic) | 211.29 | 11.48 | 6.33 | 20.81 | 32.32 | Upgrade
|
| EPS (Diluted) | 211.29 | 11.48 | 6.33 | 20.81 | 32.32 | Upgrade
|
| EPS Growth | 1740.17% | 81.48% | -69.60% | -35.60% | - | Upgrade
|
| Free Cash Flow | 374.81 | 2,626 | -1,439 | 1,014 | 812.99 | Upgrade
|
| Free Cash Flow Per Share | 42.06 | 28.30 | -15.70 | 21.86 | 17.52 | Upgrade
|
| Dividend Per Share | - | 2.500 | 2.500 | 5.000 | 5.000 | Upgrade
|
| Dividend Growth | - | - | -50.00% | - | 100.00% | Upgrade
|
| Gross Margin | 25.49% | 20.31% | 18.85% | 21.92% | 25.34% | Upgrade
|
| Operating Margin | 6.97% | 4.04% | 2.69% | 5.38% | 9.24% | Upgrade
|
| Profit Margin | 4.52% | 2.81% | 1.79% | 3.60% | 6.06% | Upgrade
|
| Free Cash Flow Margin | 0.90% | 6.92% | -4.44% | 3.78% | 3.29% | Upgrade
|
| EBITDA | 3,595 | 2,073 | 1,373 | 1,922 | 2,702 | Upgrade
|
| EBITDA Margin | 8.64% | 5.46% | 4.24% | 7.17% | 10.93% | Upgrade
|
| D&A For EBITDA | 695.56 | 540.47 | 502.54 | 477.69 | 415.92 | Upgrade
|
| EBIT | 2,900 | 1,533 | 870.33 | 1,444 | 2,286 | Upgrade
|
| EBIT Margin | 6.97% | 4.04% | 2.69% | 5.38% | 9.24% | Upgrade
|
| Effective Tax Rate | 27.09% | 26.56% | 29.07% | 26.17% | 26.40% | Upgrade
|
| Revenue as Reported | 41,625 | 38,059 | 32,527 | 26,926 | 24,811 | Upgrade
|
| Advertising Expenses | - | 1.85 | 1.73 | 2.56 | 8.23 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.