Heritage Foods Limited (BOM:519552)
India · Delayed Price · Currency is INR 333.90
+3.55 (1.07%)
At close: Jul 20, 2026
Heritage Foods Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 47,272 | 45,260 | 41,346 | 37,939 | 32,407 | 26,813 | |
Revenue Growth (YoY) | 11.53% | 9.47% | 8.98% | 17.07% | 20.86% | 8.42% |
Cost of Revenue | 36,714 | 34,832 | 31,214 | 30,233 | 26,299 | 20,935 |
Gross Profit | 10,559 | 10,428 | 10,132 | 7,706 | 6,108 | 5,878 |
Selling, General & Admin | 3,747 | 3,671 | 3,400 | 2,754 | 2,202 | 1,883 |
Other Operating Expenses | 4,212 | 4,036 | 3,367 | 2,811 | 2,474 | 2,029 |
Operating Expenses | 8,847 | 8,517 | 7,462 | 6,173 | 5,237 | 4,434 |
Operating Income | 1,712 | 1,911 | 2,670 | 1,533 | 870.33 | 1,444 |
Interest Expense | -204.21 | -163.93 | -148.55 | -84.69 | -32.19 | -35.02 |
Interest & Investment Income | 9.95 | 9.95 | 5 | 4.72 | 3.97 | 4.5 |
Earnings From Equity Investments | - | -13.12 | -69.09 | -65.43 | -85.23 | -60.34 |
Currency Exchange Gain (Loss) | - | - | 0.12 | 0.03 | 0.02 | 0.03 |
Other Non Operating Income (Expenses) | 43.58 | 31.4 | 26.2 | 18.87 | 17.97 | 21.11 |
EBT Excluding Unusual Items | 1,561 | 1,775 | 2,484 | 1,406 | 774.87 | 1,374 |
Gain (Loss) on Sale of Investments | 142.26 | 142.26 | 169.03 | 37.61 | 26.22 | 12.07 |
Gain (Loss) on Sale of Assets | 15.6 | 15.6 | 32.95 | 26.64 | 23.37 | 31.24 |
Asset Writedown | -23.18 | -23.18 | -16.15 | -19.84 | -7.03 | -18.6 |
Other Unusual Items | 101.35 | 101.35 | -87.07 | - | - | -91.4 |
Pretax Income | 1,797 | 2,011 | 2,582 | 1,451 | 817.43 | 1,307 |
Income Tax Expense | 451.57 | 509.8 | 699.58 | 385.38 | 237.67 | 342.21 |
Earnings From Continuing Operations | 1,346 | 1,501 | 1,883 | 1,065 | 579.76 | 965.21 |
Net Income to Company | 1,346 | 1,501 | 1,883 | 1,065 | 579.76 | 965.21 |
Minority Interest in Earnings | - | - | - | - | - | 0.48 |
Net Income | 1,346 | 1,501 | 1,883 | 1,065 | 579.76 | 965.69 |
Net Income to Common | 1,346 | 1,501 | 1,883 | 1,065 | 579.76 | 965.69 |
Net Income Growth | -21.03% | -20.26% | 76.71% | 83.78% | -39.96% | -35.60% |
Shares Outstanding (Basic) | 93 | 93 | 93 | 93 | 92 | 46 |
Shares Outstanding (Diluted) | 93 | 93 | 93 | 93 | 92 | 46 |
Shares Change (YoY) | -0.27% | - | - | 1.27% | 97.50% | - |
EPS (Basic) | 14.54 | 16.18 | 20.29 | 11.48 | 6.33 | 20.81 |
EPS (Diluted) | 14.54 | 16.18 | 20.29 | 11.48 | 6.33 | 20.81 |
EPS Growth | -20.81% | -20.26% | 76.71% | 81.48% | -69.60% | -35.60% |
Free Cash Flow | - | -1,452 | 374.81 | 2,626 | -1,439 | 1,014 |
Free Cash Flow Per Share | - | -15.65 | 4.04 | 28.30 | -15.70 | 21.86 |
Dividend Per Share | - | 2.500 | 2.500 | 2.500 | 2.500 | 5.000 |
Dividend Growth | - | - | - | - | -50.00% | - |
Gross Margin | 22.34% | 23.04% | 24.51% | 20.31% | 18.85% | 21.92% |
Operating Margin | 3.62% | 4.22% | 6.46% | 4.04% | 2.69% | 5.38% |
Profit Margin | 2.85% | 3.32% | 4.55% | 2.81% | 1.79% | 3.60% |
Free Cash Flow Margin | - | -3.21% | 0.91% | 6.92% | -4.44% | 3.78% |
EBITDA | 2,471 | 2,643 | 3,291 | 2,073 | 1,373 | 1,922 |
EBITDA Margin | 5.23% | 5.84% | 7.96% | 5.46% | 4.24% | 7.17% |
D&A For EBITDA | 759.59 | 731.94 | 621.35 | 540.47 | 502.54 | 477.69 |
EBIT | 1,712 | 1,911 | 2,670 | 1,533 | 870.33 | 1,444 |
EBIT Margin | 3.62% | 4.22% | 6.46% | 4.04% | 2.69% | 5.38% |
Effective Tax Rate | 25.13% | 25.35% | 27.09% | 26.56% | 29.07% | 26.17% |
Revenue as Reported | 47,527 | 45,502 | 41,625 | - | 32,527 | 26,926 |
Advertising Expenses | - | 3.09 | 1.63 | 1.85 | 1.73 | 2.56 |