Omax Autos Limited (BOM:520021)
India · Delayed Price · Currency is INR 119.30
-0.50 (-0.42%)
At close: Feb 12, 2026
Omax Autos Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 4,243 | 3,693 | 3,553 | 2,989 | 2,222 | 1,615 | |
Revenue Growth (YoY) | 18.32% | 3.94% | 18.86% | 34.52% | 37.60% | -65.40% |
Cost of Revenue | 3,400 | 2,917 | 2,781 | 2,321 | 1,685 | 1,185 |
Gross Profit | 843.12 | 775.98 | 771.76 | 667.92 | 537.31 | 429.58 |
Selling, General & Admin | 224.34 | 220.13 | 236.52 | 222.16 | 278.54 | 337.83 |
Other Operating Expenses | -3.37 | 89.79 | 149.34 | 153.51 | 308.39 | 488.82 |
Operating Expenses | 395.39 | 501.54 | 603.61 | 607.7 | 739.21 | 951.99 |
Operating Income | 447.74 | 274.44 | 168.16 | 60.22 | -201.9 | -522.42 |
Interest Expense | -175.66 | -202.36 | -207.02 | -236.65 | -266 | -251.97 |
Interest & Investment Income | 51.59 | 51.59 | 22.23 | 11.91 | 92.66 | 140.01 |
Currency Exchange Gain (Loss) | -0.08 | -0.08 | -0.09 | -0.56 | -19.69 | -1.38 |
Other Non Operating Income (Expenses) | 44.66 | 44.66 | 8.5 | -2.05 | -18.67 | -19.7 |
EBT Excluding Unusual Items | 368.25 | 168.25 | -8.23 | -167.14 | -413.61 | -655.45 |
Gain (Loss) on Sale of Assets | 4.35 | 4.35 | 13.04 | -16.97 | 41.16 | 61.93 |
Other Unusual Items | -30.3 | 180.57 | 225.03 | - | 599.43 | 478.09 |
Pretax Income | 342.29 | 353.17 | 229.83 | -184.11 | 226.99 | -115.43 |
Income Tax Expense | 140.41 | 137.7 | 113.26 | 59.28 | -7.66 | -14.39 |
Net Income | 201.88 | 215.47 | 116.58 | -243.38 | 234.65 | -101.04 |
Net Income to Common | 201.88 | 215.47 | 116.58 | -243.38 | 234.65 | -101.04 |
Net Income Growth | -46.37% | 84.83% | - | - | - | - |
Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 | 21 |
Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 21 | 21 |
Shares Change (YoY) | 0.16% | - | - | - | - | - |
EPS (Basic) | 9.44 | 10.07 | 5.45 | -11.38 | 10.97 | -4.72 |
EPS (Diluted) | 9.43 | 10.07 | 5.45 | -11.38 | 10.97 | -4.72 |
EPS Growth | -46.47% | 84.77% | - | - | - | - |
Free Cash Flow | - | 277.95 | 157.74 | 201.88 | 43.76 | -318.46 |
Free Cash Flow Per Share | - | 13.00 | 7.38 | 9.44 | 2.05 | -14.89 |
Dividend Per Share | - | 2.500 | 1.000 | - | - | - |
Dividend Growth | - | 150.00% | - | - | - | - |
Gross Margin | 19.87% | 21.02% | 21.72% | 22.35% | 24.18% | 26.60% |
Operating Margin | 10.55% | 7.43% | 4.73% | 2.02% | -9.09% | -32.35% |
Profit Margin | 4.76% | 5.83% | 3.28% | -8.14% | 10.56% | -6.26% |
Free Cash Flow Margin | - | 7.53% | 4.44% | 6.75% | 1.97% | -19.72% |
EBITDA | 622.74 | 457.43 | 361.77 | 284.32 | -57.29 | -397.69 |
EBITDA Margin | 14.68% | 12.39% | 10.18% | 9.51% | -2.58% | -24.63% |
D&A For EBITDA | 175.01 | 182.98 | 193.62 | 224.1 | 144.62 | 124.72 |
EBIT | 447.74 | 274.44 | 168.16 | 60.22 | -201.9 | -522.42 |
EBIT Margin | 10.55% | 7.43% | 4.73% | 2.02% | -9.09% | -32.35% |
Effective Tax Rate | 41.02% | 38.99% | 49.28% | - | - | - |
Revenue as Reported | 4,580 | 3,937 | 3,729 | 3,137 | 2,538 | 1,835 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.