Omax Autos Limited (BOM:520021)
India · Delayed Price · Currency is INR 112.31
+3.14 (2.88%)
At close: Jul 18, 2025
Omax Autos Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
| 3,847 | 3,693 | 3,553 | 2,989 | 2,222 | 1,615 | Upgrade | |
Revenue Growth (YoY) | 4.54% | 3.94% | 18.86% | 34.52% | 37.60% | -65.40% | Upgrade |
Cost of Revenue | 2,983 | 2,848 | 2,781 | 2,321 | 1,685 | 1,185 | Upgrade |
Gross Profit | 864.43 | 844.46 | 771.76 | 667.92 | 537.31 | 429.58 | Upgrade |
Selling, General & Admin | 219.04 | 218.43 | 236.52 | 222.16 | 278.54 | 337.83 | Upgrade |
Other Operating Expenses | 30.04 | 59.43 | 139.81 | 153.51 | 308.39 | 488.82 | Upgrade |
Operating Expenses | 431.74 | 469.47 | 594.08 | 607.7 | 739.21 | 951.99 | Upgrade |
Operating Income | 432.69 | 374.99 | 177.69 | 60.22 | -201.9 | -522.42 | Upgrade |
Interest Expense | -194.46 | -202.4 | -207.02 | -236.65 | -266 | -251.97 | Upgrade |
Interest & Investment Income | - | - | 22.23 | 11.91 | 92.66 | 140.01 | Upgrade |
Currency Exchange Gain (Loss) | - | - | -0.09 | -0.56 | -19.69 | -1.38 | Upgrade |
Other Non Operating Income (Expenses) | - | - | -1.03 | -2.05 | -18.67 | -19.7 | Upgrade |
EBT Excluding Unusual Items | 238.23 | 172.6 | -8.23 | -167.14 | -413.61 | -655.45 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 13.04 | -16.97 | 41.16 | 61.93 | Upgrade |
Other Unusual Items | 160.37 | 180.57 | 225.03 | - | 599.43 | 478.09 | Upgrade |
Pretax Income | 398.6 | 353.17 | 229.83 | -184.11 | 226.99 | -115.43 | Upgrade |
Income Tax Expense | 138.21 | 137.7 | 113.26 | 59.28 | -7.66 | -14.39 | Upgrade |
Net Income | 260.39 | 215.47 | 116.58 | -243.38 | 234.65 | -101.04 | Upgrade |
Net Income to Common | 260.39 | 215.47 | 116.58 | -243.38 | 234.65 | -101.04 | Upgrade |
Net Income Growth | 68.38% | 84.83% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 | 21 | Upgrade |
Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 21 | 21 | Upgrade |
Shares Change (YoY) | 0.18% | 0.04% | - | - | - | - | Upgrade |
EPS (Basic) | 12.17 | 10.07 | 5.45 | -11.38 | 10.97 | -4.72 | Upgrade |
EPS (Diluted) | 12.17 | 10.07 | 5.45 | -11.38 | 10.97 | -4.72 | Upgrade |
EPS Growth | 68.08% | 84.77% | - | - | - | - | Upgrade |
Free Cash Flow | - | 277.95 | 157.74 | 201.88 | 43.76 | -318.46 | Upgrade |
Free Cash Flow Per Share | - | 12.99 | 7.38 | 9.44 | 2.05 | -14.89 | Upgrade |
Dividend Per Share | - | - | 1.000 | - | - | - | Upgrade |
Gross Margin | 22.47% | 22.87% | 21.72% | 22.35% | 24.18% | 26.60% | Upgrade |
Operating Margin | 11.25% | 10.15% | 5.00% | 2.02% | -9.09% | -32.35% | Upgrade |
Profit Margin | 6.77% | 5.83% | 3.28% | -8.14% | 10.56% | -6.26% | Upgrade |
Free Cash Flow Margin | - | 7.53% | 4.44% | 6.75% | 1.97% | -19.72% | Upgrade |
EBITDA | 623.8 | 566.61 | 371.3 | 284.32 | -57.29 | -397.69 | Upgrade |
EBITDA Margin | 16.21% | 15.34% | 10.45% | 9.51% | -2.58% | -24.63% | Upgrade |
D&A For EBITDA | 191.11 | 191.61 | 193.62 | 224.1 | 144.62 | 124.72 | Upgrade |
EBIT | 432.69 | 374.99 | 177.69 | 60.22 | -201.9 | -522.42 | Upgrade |
EBIT Margin | 11.25% | 10.15% | 5.00% | 2.02% | -9.09% | -32.35% | Upgrade |
Effective Tax Rate | 34.67% | 38.99% | 49.28% | - | - | - | Upgrade |
Revenue as Reported | 4,122 | 3,937 | 3,729 | 3,137 | 2,538 | 1,835 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.