TVS Holdings Limited (BOM:520056)
India · Delayed Price · Currency is INR 14,621
-180 (-1.22%)
At close: Jul 24, 2026
TVS Holdings Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 514,074 | 476,608 | 373,012 | 336,199 | 289,957 | 255,907 |
Other Revenue | 26,997 | 25,754 | 14,584 | 10,088 | 8,131 | - |
| 541,071 | 502,363 | 387,596 | 346,287 | 298,087 | 255,907 | |
Revenue Growth (YoY) | 33.01% | 29.61% | 11.93% | 16.17% | 16.48% | 26.07% |
Cost of Revenue | 381,650 | 352,010 | 273,897 | 249,661 | 217,381 | 168,364 |
Gross Profit | 159,421 | 150,353 | 113,699 | 96,626 | 80,707 | 87,542 |
Selling, General & Admin | 72,197 | 68,801 | 53,165 | 46,729 | 39,319 | 28,858 |
Other Operating Expenses | 71,490 | 68,956 | 53,685 | 44,341 | 36,464 | 28,727 |
Operating Expenses | 158,238 | 151,815 | 117,518 | 101,181 | 85,636 | 66,026 |
Operating Income | 1,183 | -1,462 | -3,819 | -4,555 | -4,929 | 21,517 |
Interest Expense | -26,513 | -26,055 | -22,120 | -20,195 | -14,127 | -9,268 |
Interest & Investment Income | 82,863 | 79,922 | 61,082 | 51,871 | 37,681 | 134.8 |
Earnings From Equity Investments | -440.7 | -408.1 | -745.4 | -436.2 | -397.3 | 34.5 |
Currency Exchange Gain (Loss) | -176.9 | -176.9 | -23 | 5.1 | 86.5 | 2.6 |
Other Non Operating Income (Expenses) | 405.8 | 452.9 | 160.2 | 160.9 | 54.1 | -454.1 |
EBT Excluding Unusual Items | 57,322 | 52,273 | 34,535 | 26,851 | 18,369 | 11,967 |
Merger & Restructuring Charges | - | - | - | -50.7 | -189.7 | -183.9 |
Gain (Loss) on Sale of Investments | 950.9 | -739.8 | 1,253 | 658.9 | 846.6 | 8 |
Gain (Loss) on Sale of Assets | 158.3 | 158.3 | 148.1 | 52.1 | 29.5 | -13 |
Other Unusual Items | -504 | -504 | - | - | 1,078 | 64.4 |
Pretax Income | 57,927 | 51,187 | 35,936 | 27,511 | 20,133 | 11,842 |
Income Tax Expense | 19,043 | 17,286 | 12,143 | 9,937 | 6,802 | 3,597 |
Earnings From Continuing Operations | 38,884 | 33,902 | 23,793 | 17,574 | 13,332 | 8,245 |
Earnings From Discontinued Operations | - | - | 299.1 | 249.6 | - | - |
Net Income to Company | 38,884 | 33,902 | 24,093 | 17,824 | 13,332 | 8,245 |
Minority Interest in Earnings | -19,180 | -16,945 | -12,451 | -9,820 | -6,835 | -3,838 |
Net Income | 19,704 | 16,957 | 11,642 | 8,004 | 6,497 | 4,407 |
Net Income to Common | 19,704 | 16,957 | 11,642 | 8,004 | 6,497 | 4,407 |
Net Income Growth | 53.60% | 45.66% | 45.45% | 23.20% | 47.40% | 36.17% |
Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 20 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 20 |
Shares Change (YoY) | 0.00% | - | - | - | - | - |
EPS (Basic) | 973.89 | 838.12 | 575.41 | 395.60 | 321.10 | 217.84 |
EPS (Diluted) | 973.89 | 838.12 | 575.41 | 395.60 | 321.10 | 217.84 |
EPS Growth | 53.60% | 45.66% | 45.45% | 23.20% | 47.40% | 36.17% |
Free Cash Flow | - | -21,558 | 10,523 | -19,863 | -55,959 | -25,844 |
Free Cash Flow Per Share | - | -1065.53 | 520.12 | -981.78 | -2765.84 | -1277.40 |
Dividend Per Share | - | 86.000 | 93.000 | 94.000 | 59.000 | 44.000 |
Dividend Growth | - | -7.53% | -1.06% | 59.32% | 34.09% | 69.23% |
Gross Margin | 29.46% | 29.93% | 29.33% | 27.90% | 27.07% | 34.21% |
Operating Margin | 0.22% | -0.29% | -0.98% | -1.31% | -1.65% | 8.41% |
Profit Margin | 3.64% | 3.38% | 3.00% | 2.31% | 2.18% | 1.72% |
Free Cash Flow Margin | - | -4.29% | 2.71% | -5.74% | -18.77% | -10.10% |
EBITDA | 9,344 | 6,319 | 2,441 | 2,038 | 2,002 | 27,874 |
EBITDA Margin | 1.73% | 1.26% | 0.63% | 0.59% | 0.67% | 10.89% |
D&A For EBITDA | 8,161 | 7,781 | 6,260 | 6,592 | 6,931 | 6,357 |
EBIT | 1,183 | -1,462 | -3,819 | -4,555 | -4,929 | 21,517 |
EBIT Margin | 0.22% | -0.29% | -0.98% | -1.31% | -1.65% | 8.41% |
Effective Tax Rate | 32.87% | 33.77% | 33.79% | 36.12% | 33.78% | 30.38% |
Revenue as Reported | 625,538 | 582,245 | 450,328 | 399,161 | 336,903 | 256,252 |
Advertising Expenses | - | 9,649 | 8,451 | 6,284 | 3,848 | 3,275 |