Munjal Auto Industries Limited (BOM:520059)
India · Delayed Price · Currency is INR 89.23
+9.54 (11.97%)
At close: Feb 12, 2026
Munjal Auto Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 21,860 | 20,664 | 18,818 | 19,843 | 19,157 | 21,226 | |
Revenue Growth (YoY) | 11.48% | 9.81% | -5.17% | 3.58% | -9.75% | 71.80% |
Cost of Revenue | 15,927 | 14,622 | 13,256 | 15,121 | 15,770 | 18,200 |
Gross Profit | 5,933 | 6,042 | 5,562 | 4,722 | 3,387 | 3,027 |
Selling, General & Admin | 1,972 | 2,110 | 1,873 | 1,702 | 1,099 | 926.79 |
Other Operating Expenses | 2,639 | 2,758 | 2,480 | 2,113 | 1,458 | 1,269 |
Operating Expenses | 5,238 | 5,459 | 4,910 | 4,345 | 2,915 | 2,586 |
Operating Income | 695.33 | 582.75 | 652.01 | 376.43 | 472.31 | 441.24 |
Interest Expense | -309.97 | -252.92 | -227.27 | -219.23 | -105.51 | -148.62 |
Interest & Investment Income | 26.14 | 26.14 | 11.58 | 3.31 | 3.36 | 2.69 |
Currency Exchange Gain (Loss) | 24.8 | 24.8 | -5.81 | -4.06 | -2.19 | -0.6 |
Other Non Operating Income (Expenses) | -12.41 | -12.41 | -0.5 | 8.19 | 2.28 | 31.76 |
EBT Excluding Unusual Items | 423.89 | 368.36 | 430.01 | 164.66 | 370.26 | 326.47 |
Gain (Loss) on Sale of Investments | 206.81 | 206.81 | 292.94 | 57.01 | 28.33 | 8.94 |
Gain (Loss) on Sale of Assets | 3.76 | 3.76 | 1.93 | -1.41 | 3.81 | -5.59 |
Other Unusual Items | 93.34 | -119.05 | -119.25 | 476.47 | - | - |
Pretax Income | 731.85 | 463.94 | 612.37 | 702.51 | 406.68 | 331.77 |
Income Tax Expense | 154.64 | 73.26 | 232.08 | 186.31 | 110.56 | 127.36 |
Earnings From Continuing Operations | 577.22 | 390.67 | 380.29 | 516.21 | 296.12 | 204.41 |
Minority Interest in Earnings | -89.78 | -26.76 | 4.61 | 45.15 | -28.18 | 1.87 |
Net Income | 487.44 | 363.91 | 384.9 | 561.35 | 267.94 | 206.28 |
Net Income to Common | 487.44 | 363.91 | 384.9 | 561.35 | 267.94 | 206.28 |
Net Income Growth | -11.82% | -5.45% | -31.43% | 109.51% | 29.89% | 400.46% |
Shares Outstanding (Basic) | 100 | 100 | 100 | 100 | 100 | 100 |
Shares Outstanding (Diluted) | 100 | 100 | 100 | 100 | 100 | 100 |
Shares Change (YoY) | 0.06% | - | - | - | - | - |
EPS (Basic) | 4.88 | 3.64 | 3.85 | 5.61 | 2.68 | 2.06 |
EPS (Diluted) | 4.88 | 3.64 | 3.85 | 5.61 | 2.68 | 2.06 |
EPS Growth | -11.88% | -5.45% | -31.43% | 109.51% | 29.89% | 400.46% |
Free Cash Flow | - | -407.23 | 861.4 | 39.9 | 1,197 | 436.1 |
Free Cash Flow Per Share | - | -4.07 | 8.61 | 0.40 | 11.97 | 4.36 |
Dividend Per Share | - | 1.000 | 2.000 | 2.000 | 1.000 | - |
Dividend Growth | - | -50.00% | - | 100.00% | - | - |
Gross Margin | 27.14% | 29.24% | 29.56% | 23.79% | 17.68% | 14.26% |
Operating Margin | 3.18% | 2.82% | 3.46% | 1.90% | 2.47% | 2.08% |
Profit Margin | 2.23% | 1.76% | 2.04% | 2.83% | 1.40% | 0.97% |
Free Cash Flow Margin | - | -1.97% | 4.58% | 0.20% | 6.25% | 2.05% |
EBITDA | 948.11 | 834.66 | 902.75 | 630 | 721.57 | 729.45 |
EBITDA Margin | 4.34% | 4.04% | 4.80% | 3.17% | 3.77% | 3.44% |
D&A For EBITDA | 252.78 | 251.91 | 250.75 | 253.56 | 249.26 | 288.21 |
EBIT | 695.33 | 582.75 | 652.01 | 376.43 | 472.31 | 441.24 |
EBIT Margin | 3.18% | 2.82% | 3.46% | 1.90% | 2.47% | 2.08% |
Effective Tax Rate | 21.13% | 15.79% | 37.90% | 26.52% | 27.19% | 38.39% |
Revenue as Reported | 22,170 | 20,974 | 19,178 | 19,970 | 19,211 | 21,280 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.