Maral Overseas Limited (BOM:521018)
75.44
-3.32 (-4.22%)
At close: May 20, 2025
Maral Overseas Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 10,470 | 9,601 | 10,259 | 10,824 | 6,320 | Upgrade
|
Revenue | 10,470 | 9,601 | 10,259 | 10,824 | 6,320 | Upgrade
|
Revenue Growth (YoY) | 9.06% | -6.41% | -5.23% | 71.27% | -6.50% | Upgrade
|
Cost of Revenue | 6,503 | 6,083 | 6,888 | 6,553 | 3,755 | Upgrade
|
Gross Profit | 3,968 | 3,518 | 3,371 | 4,272 | 2,565 | Upgrade
|
Selling, General & Admin | 1,789 | 1,475 | 1,467 | 1,304 | 842.62 | Upgrade
|
Other Operating Expenses | 1,953 | 1,581 | 1,640 | 1,767 | 1,174 | Upgrade
|
Operating Expenses | 4,083 | 3,398 | 3,406 | 3,332 | 2,257 | Upgrade
|
Operating Income | -115.2 | 119.71 | -35.21 | 939.71 | 307.97 | Upgrade
|
Interest Expense | -366.8 | -328.66 | -219.3 | -197.02 | -155.68 | Upgrade
|
Interest & Investment Income | - | 19.57 | 20.08 | 18.46 | 29.32 | Upgrade
|
Currency Exchange Gain (Loss) | - | 47.51 | 29.17 | 94.65 | 21.67 | Upgrade
|
Other Non Operating Income (Expenses) | 225.7 | 52.2 | 17.41 | 13 | 1.6 | Upgrade
|
EBT Excluding Unusual Items | -256.3 | -89.67 | -187.85 | 868.82 | 204.89 | Upgrade
|
Gain (Loss) on Sale of Investments | - | 3.48 | 0.45 | 1.96 | 2.54 | Upgrade
|
Gain (Loss) on Sale of Assets | - | 1.53 | 3.84 | 53.99 | 1.27 | Upgrade
|
Pretax Income | -256.3 | -84.65 | -183.56 | 924.76 | 208.7 | Upgrade
|
Income Tax Expense | -14.3 | 12.98 | -24.3 | 254.98 | 83.39 | Upgrade
|
Net Income | -242 | -97.64 | -159.26 | 669.78 | 125.31 | Upgrade
|
Net Income to Common | -242 | -97.64 | -159.26 | 669.78 | 125.31 | Upgrade
|
Net Income Growth | - | - | - | 434.51% | - | Upgrade
|
Shares Outstanding (Basic) | 42 | 42 | 42 | 42 | 42 | Upgrade
|
Shares Outstanding (Diluted) | 42 | 42 | 42 | 42 | 42 | Upgrade
|
Shares Change (YoY) | 0.00% | - | - | - | - | Upgrade
|
EPS (Basic) | -5.83 | -2.35 | -3.84 | 16.14 | 3.02 | Upgrade
|
EPS (Diluted) | -5.83 | -2.35 | -3.84 | 16.14 | 3.02 | Upgrade
|
EPS Growth | - | - | - | 434.51% | - | Upgrade
|
Free Cash Flow | 436.5 | -635.5 | -772.18 | 36.63 | 342.94 | Upgrade
|
Free Cash Flow Per Share | 10.52 | -15.31 | -18.60 | 0.88 | 8.26 | Upgrade
|
Dividend Per Share | - | - | - | 2.000 | - | Upgrade
|
Gross Margin | 37.89% | 36.64% | 32.86% | 39.46% | 40.58% | Upgrade
|
Operating Margin | -1.10% | 1.25% | -0.34% | 8.68% | 4.87% | Upgrade
|
Profit Margin | -2.31% | -1.02% | -1.55% | 6.19% | 1.98% | Upgrade
|
Free Cash Flow Margin | 4.17% | -6.62% | -7.53% | 0.34% | 5.43% | Upgrade
|
EBITDA | 226.5 | 462.35 | 264.49 | 1,201 | 547.91 | Upgrade
|
EBITDA Margin | 2.16% | 4.82% | 2.58% | 11.09% | 8.67% | Upgrade
|
D&A For EBITDA | 341.7 | 342.64 | 299.71 | 261.25 | 239.94 | Upgrade
|
EBIT | -115.2 | 119.71 | -35.21 | 939.71 | 307.97 | Upgrade
|
EBIT Margin | -1.10% | 1.25% | -0.34% | 8.68% | 4.87% | Upgrade
|
Effective Tax Rate | - | - | - | 27.57% | 39.96% | Upgrade
|
Revenue as Reported | 10,696 | 9,830 | 10,411 | 11,047 | 6,398 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.