Suditi Industries Limited (BOM:521113)
India · Delayed Price · Currency is INR 75.74
+0.93 (1.24%)
At close: Feb 12, 2026
Suditi Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 1,264 | 954.77 | 677.09 | 1,028 | 1,033 | 501.28 | |
Revenue Growth (YoY) | 76.65% | 41.01% | -34.13% | -0.48% | 106.04% | -47.17% |
Cost of Revenue | 827.26 | 690.04 | 539.39 | 739.24 | 734.12 | 364.27 |
Gross Profit | 437.16 | 264.73 | 137.7 | 288.59 | 298.71 | 137.01 |
Selling, General & Admin | 79.56 | 62.99 | 64.1 | 110.84 | 92.06 | 44.92 |
Other Operating Expenses | 236.4 | 165.18 | 192.6 | 430.15 | 376.31 | 207.04 |
Operating Expenses | 351.56 | 257.07 | 284.17 | 559.76 | 482.03 | 267.87 |
Operating Income | 85.6 | 7.65 | -146.47 | -271.16 | -183.31 | -130.86 |
Interest Expense | -7.22 | -6.4 | -21.26 | -32.53 | -45.22 | -47.41 |
Interest & Investment Income | 0.47 | 0.47 | 0.32 | 0.34 | 0.03 | 0.01 |
Earnings From Equity Investments | -0.07 | -0.21 | -1.11 | -11.05 | -51.89 | -52.75 |
Other Non Operating Income (Expenses) | 16.26 | 17.71 | 47.46 | 4.39 | 8.53 | 3.08 |
EBT Excluding Unusual Items | 95.03 | 19.23 | -121.06 | -310.01 | -271.85 | -227.92 |
Gain (Loss) on Sale of Assets | - | - | -0.13 | 132.68 | - | - |
Asset Writedown | - | - | - | - | -2.08 | - |
Other Unusual Items | - | - | - | - | -76.35 | - |
Pretax Income | 95.03 | 19.23 | -121.19 | -177.34 | -350.28 | -227.92 |
Income Tax Expense | -14.3 | -12.19 | -3.03 | -1.56 | 0.21 | 0.38 |
Earnings From Continuing Operations | 109.33 | 31.42 | -118.16 | -175.77 | -350.49 | -228.3 |
Minority Interest in Earnings | -0.3 | - | - | - | - | - |
Net Income | 109.03 | 31.42 | -118.16 | -175.77 | -350.49 | -228.3 |
Net Income to Common | 109.03 | 31.42 | -118.16 | -175.77 | -350.49 | -228.3 |
Shares Outstanding (Basic) | 37 | 28 | 26 | 26 | 18 | 18 |
Shares Outstanding (Diluted) | 40 | 28 | 26 | 26 | 18 | 18 |
Shares Change (YoY) | 48.80% | 7.28% | - | 50.21% | - | - |
EPS (Basic) | 2.93 | 1.13 | -4.48 | -6.67 | -19.97 | -13.01 |
EPS (Diluted) | 2.70 | 1.11 | -4.48 | -6.67 | -19.97 | -13.01 |
Free Cash Flow | - | -236.22 | 10.35 | -31.9 | 55.19 | 26.04 |
Free Cash Flow Per Share | - | -8.35 | 0.39 | -1.21 | 3.14 | 1.48 |
Gross Margin | 34.57% | 27.73% | 20.34% | 28.08% | 28.92% | 27.33% |
Operating Margin | 6.77% | 0.80% | -21.63% | -26.38% | -17.75% | -26.11% |
Profit Margin | 8.62% | 3.29% | -17.45% | -17.10% | -33.93% | -45.54% |
Free Cash Flow Margin | - | -24.74% | 1.53% | -3.10% | 5.34% | 5.19% |
EBITDA | 85.26 | 19.23 | -119.02 | -252.41 | -169.66 | -115.06 |
EBITDA Margin | 6.74% | 2.01% | -17.58% | -24.56% | -16.43% | -22.95% |
D&A For EBITDA | -0.34 | 11.57 | 27.46 | 18.75 | 13.66 | 15.8 |
EBIT | 85.6 | 7.65 | -146.47 | -271.16 | -183.31 | -130.86 |
EBIT Margin | 6.77% | 0.80% | -21.63% | -26.38% | -17.75% | -26.11% |
Revenue as Reported | 1,281 | 972.95 | 724.86 | 1,165 | 1,041 | 504.37 |
Advertising Expenses | - | 19.69 | 12.9 | 24.58 | 17.31 | 3.14 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.