Super Spinning Mills Limited (BOM:521180)
India flag India · Delayed Price · Currency is INR
6.09
+0.11 (1.84%)
At close: Aug 21, 2026

Super Spinning Mills Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.

Operating Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Net Income
-58.02-164.07-208.95-195.648.36
Depreciation & Amortization
25.7212.1314.7223.4228.74
Loss (Gain) From Sale of Assets
-8.75--87.91-44.55-48.72
Asset Writedown & Restructuring Costs
--37.61--
Loss (Gain) From Sale of Investments
--40.3692.35-
Provision & Write-off of Bad Debts
5.7933.36---
Other Operating Activities
47.4651.74207.1940.290.45
Change in Accounts Receivable
0.570.2249.71-52.17-7.56
Change in Inventory
--111.5359.3-69.3
Change in Accounts Payable
-1.53-0.17-127.5-33.7611.12
Change in Other Net Operating Assets
19.8887.880.8117.77-243.22
Operating Cash Flow
31.1121.137.58-93.07-230.13
Operating Cash Flow Growth
47.44%-43.85%---

Investing Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Capital Expenditures
-2.86-0.05-5-10.12-6.84
Sale of Property, Plant & Equipment
15.310.09210.1765.25274.49
Sale (Purchase) of Real Estate
60.19----
Investment in Securities
-34.26-10.01-1.190.03-
Other Investing Activities
3.972.22.060.671.29
Investing Cash Flow
42.342.23206.0455.84268.94

Financing Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Short-Term Debt Issued
---40.9145.92
Long-Term Debt Issued
1.1--22.13-
Total Debt Issued
1.1--63.0445.92
Short-Term Debt Repaid
-39.92-26.97-100.29--
Long-Term Debt Repaid
-23.59-35.08-59.65--20.92
Total Debt Repaid
-63.51-62.06-159.94--20.92
Net Debt Issued (Repaid)
-62.41-62.06-159.9463.0424.99
Other Financing Activities
-14-19.6-28.42-32.74-38.74
Financing Cash Flow
-76.41-81.66-188.3630.3-13.75

Net Cash Flow

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Miscellaneous Cash Flow Adjustments
---0-0
Net Cash Flow
-2.97-58.3355.26-6.9325.06

Free Cash Flow

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Free Cash Flow
28.2521.0532.58-103.19-236.96
Free Cash Flow Growth
34.20%-35.39%---
Free Cash Flow Margin
44.77%31.76%46.91%-186.04%-25.36%
Free Cash Flow Per Share
0.510.380.59-1.88-4.31
Levered Free Cash Flow
69.68115.95149.3-85.728.61
Unlevered Free Cash Flow
78.4128.22161.43-74.3552.83

Additional Metrics

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash Interest Paid
1419.628.4232.7438.75
Cash Income Tax Paid
2.946.45-84.16.4618.66
Change in Working Capital
18.9287.9334.55-8.86-308.96