Dhanalaxmi Roto Spinners Limited (BOM:521216)
77.54
-5.45 (-6.57%)
At close: Jun 1, 2026
Dhanalaxmi Roto Spinners Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 2,761 | 1,855 | 1,966 | 2,012 | 1,193 |
Other Revenue | 86.8 | 36.01 | 65.7 | 43.42 | 21.51 |
| 2,848 | 1,891 | 2,032 | 2,055 | 1,214 | |
Revenue Growth (YoY) | 50.60% | -6.94% | -1.14% | 69.25% | 62.20% |
Cost of Revenue | 2,589 | 1,706 | 1,806 | 1,888 | 1,059 |
Gross Profit | 258.54 | 184.28 | 225.52 | 167.14 | 155.13 |
Selling, General & Admin | 43.3 | 28.57 | 26.62 | 23.11 | 53.71 |
Other Operating Expenses | 112.8 | 53.16 | 44.32 | 45.01 | -6.9 |
Operating Expenses | 158.2 | 84.33 | 74.55 | 76.72 | 51.18 |
Operating Income | 100.34 | 99.95 | 150.97 | 90.43 | 103.96 |
Interest Expense | -9.42 | -2.87 | -1.48 | -1.28 | -4.58 |
Interest & Investment Income | - | 25.45 | 20.02 | 11.12 | 10.76 |
Other Non Operating Income (Expenses) | -0 | -6.86 | -7.16 | -6.48 | -3.84 |
EBT Excluding Unusual Items | 90.92 | 115.67 | 162.36 | 93.79 | 106.3 |
Gain (Loss) on Sale of Assets | - | - | -0.07 | - | - |
Other Unusual Items | 0.06 | -0.03 | 12.71 | -0.17 | -0.5 |
Pretax Income | 90.98 | 115.64 | 175 | 93.62 | 105.79 |
Income Tax Expense | 22.27 | 30.24 | 44.25 | 27.08 | 32.47 |
Net Income | 68.71 | 85.4 | 130.74 | 66.53 | 73.32 |
Net Income to Common | 68.71 | 85.4 | 130.74 | 66.53 | 73.32 |
Net Income Growth | -19.55% | -34.68% | 96.50% | -9.26% | 80.95% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 |
Shares Change (YoY) | -0.03% | 0.01% | - | -0.01% | - |
EPS (Basic) | 8.81 | 10.95 | 16.76 | 8.53 | 9.40 |
EPS (Diluted) | 8.81 | 10.95 | 16.76 | 8.53 | 9.40 |
EPS Growth | -19.53% | -34.68% | 96.48% | -9.25% | 80.95% |
Free Cash Flow | 158.11 | -65.88 | 230.63 | 17.68 | -1.62 |
Free Cash Flow Per Share | 20.27 | -8.45 | 29.57 | 2.27 | -0.21 |
Dividend Per Share | - | 1.500 | 0.750 | 0.625 | 0.500 |
Dividend Growth | - | 100.00% | 20.00% | 25.00% | - |
Gross Margin | 9.08% | 9.75% | 11.10% | 8.13% | 12.78% |
Operating Margin | 3.52% | 5.29% | 7.43% | 4.40% | 8.56% |
Profit Margin | 2.41% | 4.52% | 6.44% | 3.24% | 6.04% |
Free Cash Flow Margin | 5.55% | -3.48% | 11.35% | 0.86% | -0.13% |
EBITDA | 102.44 | 102.56 | 153.97 | 93.2 | 106.53 |
EBITDA Margin | 3.60% | 5.42% | 7.58% | 4.54% | 8.77% |
D&A For EBITDA | 2.1 | 2.6 | 3 | 2.78 | 2.57 |
EBIT | 100.34 | 99.95 | 150.97 | 90.43 | 103.96 |
EBIT Margin | 3.52% | 5.29% | 7.43% | 4.40% | 8.56% |
Effective Tax Rate | 24.48% | 26.15% | 25.29% | 28.93% | 30.69% |
Revenue as Reported | 2,848 | 1,924 | 2,060 | 2,073 | 1,232 |
Advertising Expenses | - | 0.72 | 0.87 | 0.46 | 0.42 |