Dhanalaxmi Roto Spinners Limited (BOM:521216)

Dhanalaxmi Roto Spinners Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	-	98.89	123.23	28.7	11.27	19.17
Short-Term Investments	-	345.62	320.1	170.84	144.21	185.91
Cash & Short-Term Investments	433.91	444.51	443.33	199.54	155.48	205.08
Cash Growth	-6.03%	0.27%	122.18%	28.34%	-24.19%	65.73%
Accounts Receivable	-	241.49	277.07	324.95	220.89	102.45
Receivables	-	241.49	277.07	328.31	256.56	118.66
Inventory	-	112.29	6.84	0.66	4.48	15.38
Other Current Assets	-	34.5	25.89	19.09	23.76	0.79
Total Current Assets	-	832.8	753.13	547.61	440.28	339.91
Property, Plant & Equipment	-	40.04	42.39	47.95	45.37	43.98
Long-Term Investments	-	7.66	7.66	7.66	1.82	1.71
Other Intangible Assets	-	0.03	0.03	0.03	0.03	0.03
Other Long-Term Assets	-	28.38	3.73	0.71	0.4	1.21
Total Assets	-	909.4	806.93	603.96	487.92	386.85
Accounts Payable	-	231.78	278.55	184.04	128.77	74.04
Short-Term Debt	-	60	6.02	12.73	16.89	41.58
Current Portion of Long-Term Debt	-	-	1.72	2.72	1.14	-
Current Income Taxes Payable	-	7.6	4.73	6.62	11.24	6.46
Other Current Liabilities	-	31.77	17.23	22.81	24.35	28.23
Total Current Liabilities	-	331.14	308.25	228.91	182.4	150.31
Long-Term Debt	-	6	6	8.25	1.52	6
Long-Term Deferred Tax Liabilities	-	3.17	3.15	3.13	2.97	2.83
Other Long-Term Liabilities	-	0	0	-	0	-
Total Liabilities	-	340.31	317.4	240.28	186.88	159.13
Common Stock	-	78.01	39	39	39	39
Retained Earnings	-	477.38	436.83	310.96	248.33	175.01
Comprehensive Income & Other	-	13.71	13.71	13.71	13.71	13.71
Shareholders' Equity	615.52	569.09	489.54	363.67	301.04	227.72
Total Liabilities & Equity	-	909.4	806.93	603.96	487.92	386.85
Total Debt	6.78	66	13.74	23.69	19.55	47.58
Net Cash (Debt)	427.14	378.52	429.59	175.85	135.93	157.51
Net Cash Growth	5.03%	-11.89%	144.29%	29.36%	-13.70%	74.09%
Net Cash Per Share	39.84	48.52	55.08	22.54	17.43	20.19
Filing Date Shares Outstanding	7.81	7.8	7.8	7.8	7.8	7.8
Total Common Shares Outstanding	7.81	7.8	7.8	7.8	7.8	7.8
Working Capital	-	501.66	444.88	318.7	257.88	189.61
Book Value Per Share	78.88	72.95	62.76	46.62	38.59	29.19
Tangible Book Value	615.5	569.06	489.51	363.65	301.01	227.69
Tangible Book Value Per Share	78.88	72.95	62.75	46.62	38.59	29.19
Land	-	10.3	-	12.53	12.53	12.53
Buildings	-	35.89	-	35.89	35.56	35.56
Machinery	-	28.42	-	28.87	24.15	20.06

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.