Damodar Industries Limited (BOM:521220)
India · Delayed Price · Currency is INR 28.58
-1.12 (-3.77%)
At close: Jan 19, 2026
Damodar Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 4,037 | 4,214 | 7,154 | 6,828 | 9,086 | 5,676 | Upgrade |
| 4,037 | 4,214 | 7,154 | 6,828 | 9,086 | 5,676 | Upgrade | |
Revenue Growth (YoY) | -21.68% | -41.09% | 4.77% | -24.85% | 60.07% | -26.08% | Upgrade |
Cost of Revenue | 3,113 | 3,347 | 5,859 | 5,374 | 7,028 | 4,466 | Upgrade |
Gross Profit | 924.05 | 867.33 | 1,295 | 1,454 | 2,058 | 1,211 | Upgrade |
Selling, General & Admin | 243.31 | 248.41 | 364.15 | 420.63 | 390.53 | 267.56 | Upgrade |
Other Operating Expenses | 348.32 | 355.15 | 562.11 | 632.66 | 869.92 | 528.44 | Upgrade |
Operating Expenses | 765.14 | 803.11 | 1,144 | 1,283 | 1,504 | 1,037 | Upgrade |
Operating Income | 158.91 | 64.23 | 151.29 | 170.54 | 553.43 | 173.52 | Upgrade |
Interest Expense | -168.61 | -192.73 | -277.32 | -247.88 | -254.95 | -270.16 | Upgrade |
Interest & Investment Income | - | - | - | - | 0.01 | 0.01 | Upgrade |
Currency Exchange Gain (Loss) | 11.29 | 11.29 | 39.65 | 36.11 | 0.12 | -15.56 | Upgrade |
Other Non Operating Income (Expenses) | -37.65 | 14.16 | 122.7 | 42.83 | -30.41 | -25.55 | Upgrade |
EBT Excluding Unusual Items | -36.05 | -103.05 | 36.33 | 1.59 | 268.2 | -137.74 | Upgrade |
Gain (Loss) on Sale of Assets | 137.01 | 137.01 | 26.01 | 17.51 | 23.98 | 50.95 | Upgrade |
Pretax Income | 100.96 | 33.96 | 62.33 | 19.1 | 292.18 | -86.79 | Upgrade |
Income Tax Expense | 10.75 | -20.06 | 10.13 | 11.13 | 108.64 | -24.82 | Upgrade |
Net Income | 90.21 | 54.02 | 52.2 | 7.97 | 183.54 | -61.97 | Upgrade |
Net Income to Common | 90.21 | 54.02 | 52.2 | 7.97 | 183.54 | -61.97 | Upgrade |
Net Income Growth | 162.01% | 3.49% | 555.15% | -95.66% | - | - | Upgrade |
Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 23 | 23 | Upgrade |
Shares Outstanding (Diluted) | 23 | 23 | 23 | 23 | 23 | 23 | Upgrade |
Shares Change (YoY) | - | -0.07% | - | - | - | - | Upgrade |
EPS (Basic) | 3.87 | 2.32 | 2.24 | 0.34 | 7.88 | -2.66 | Upgrade |
EPS (Diluted) | 3.87 | 2.32 | 2.24 | 0.34 | 7.88 | -2.66 | Upgrade |
EPS Growth | - | 3.56% | 555.15% | -95.66% | - | - | Upgrade |
Free Cash Flow | - | 352.53 | 586.61 | 429.99 | 406.85 | 431.41 | Upgrade |
Free Cash Flow Per Share | - | 15.14 | 25.18 | 18.45 | 17.46 | 18.52 | Upgrade |
Dividend Per Share | - | - | - | - | 0.500 | - | Upgrade |
Gross Margin | 22.89% | 20.58% | 18.11% | 21.29% | 22.65% | 21.33% | Upgrade |
Operating Margin | 3.94% | 1.52% | 2.11% | 2.50% | 6.09% | 3.06% | Upgrade |
Profit Margin | 2.23% | 1.28% | 0.73% | 0.12% | 2.02% | -1.09% | Upgrade |
Free Cash Flow Margin | - | 8.37% | 8.20% | 6.30% | 4.48% | 7.60% | Upgrade |
EBITDA | 344.7 | 263.5 | 368.55 | 398.62 | 786.91 | 412.16 | Upgrade |
EBITDA Margin | 8.54% | 6.25% | 5.15% | 5.84% | 8.66% | 7.26% | Upgrade |
D&A For EBITDA | 185.79 | 199.27 | 217.25 | 228.08 | 233.48 | 238.64 | Upgrade |
EBIT | 158.91 | 64.23 | 151.29 | 170.54 | 553.43 | 173.52 | Upgrade |
EBIT Margin | 3.94% | 1.52% | 2.11% | 2.50% | 6.09% | 3.06% | Upgrade |
Effective Tax Rate | 10.65% | - | 16.26% | 58.29% | 37.18% | - | Upgrade |
Revenue as Reported | 4,237 | 4,466 | 7,406 | 6,965 | 9,114 | 5,751 | Upgrade |
Advertising Expenses | - | 3.67 | 1.95 | 2.49 | 1.89 | 0.64 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.