Damodar Industries Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	4,300	4,214	7,154	6,828	9,086
Revenue	4,300	4,214	7,154	6,828	9,086
Revenue Growth (YoY)	2.04%	-41.09%	4.77%	-24.85%	60.07%
Cost of Revenue	3,317	3,347	5,859	5,374	7,028
Gross Profit	983.2	867.33	1,295	1,454	2,058
Selling, General & Admin	235.86	248.41	364.15	420.63	390.53
Other Operating Expenses	428.31	355.15	562.11	632.66	869.92
Operating Expenses	835.93	803.11	1,144	1,283	1,504
Operating Income	147.27	64.23	151.29	170.54	553.43
Interest Expense	-178.05	-192.73	-277.32	-247.88	-254.95
Interest & Investment Income	-	-	-	-	0.01
Currency Exchange Gain (Loss)	-	11.29	39.65	36.11	0.12
Other Non Operating Income (Expenses)	95.18	14.16	122.7	42.83	-30.41
EBT Excluding Unusual Items	64.4	-103.05	36.33	1.59	268.2
Gain (Loss) on Sale of Assets	-	137.01	26.01	17.51	23.98
Pretax Income	64.4	33.96	62.33	19.1	292.18
Income Tax Expense	10.67	-20.06	10.13	11.13	108.64
Net Income	53.72	54.02	52.2	7.97	183.54
Net Income to Common	53.72	54.02	52.2	7.97	183.54
Net Income Growth	-0.54%	3.49%	555.15%	-95.66%	-
Shares Outstanding (Basic)	23	23	23	23	23
Shares Outstanding (Diluted)	23	23	23	23	23
Shares Change (YoY)	-0.11%	-0.07%	-	-	-
EPS (Basic)	2.31	2.32	2.24	0.34	7.88
EPS (Diluted)	2.31	2.32	2.24	0.34	7.88
EPS Growth	-0.43%	3.56%	555.15%	-95.66%	-
Free Cash Flow	329.82	352.53	586.61	429.99	406.85
Free Cash Flow Per Share	14.18	15.14	25.18	18.45	17.46
Dividend Per Share	-	-	-	-	0.500
Gross Margin	22.86%	20.58%	18.11%	21.29%	22.65%
Operating Margin	3.43%	1.52%	2.11%	2.50%	6.09%
Profit Margin	1.25%	1.28%	0.73%	0.12%	2.02%
Free Cash Flow Margin	7.67%	8.37%	8.20%	6.30%	4.48%
EBITDA	319.03	263.5	368.55	398.62	786.91
EBITDA Margin	7.42%	6.25%	5.15%	5.84%	8.66%
D&A For EBITDA	171.76	199.27	217.25	228.08	233.48
EBIT	147.27	64.23	151.29	170.54	553.43
EBIT Margin	3.43%	1.52%	2.11%	2.50%	6.09%
Effective Tax Rate	16.57%	-	16.26%	58.29%	37.18%
Revenue as Reported	4,395	4,466	7,406	6,965	9,114
Advertising Expenses	-	3.67	1.95	2.49	1.89

Source: S&P Global Market Intelligence. Standard template. Financial Sources.