Sunil Industries Limited (BOM:521232)
India · Delayed Price · Currency is INR 75.60
+0.55 (0.73%)
At close: Feb 24, 2026
Sunil Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 1,979 | 1,718 | 1,802 | 2,274 | 1,615 | 886.12 |
| 1,979 | 1,718 | 1,802 | 2,274 | 1,615 | 886.12 | |
Revenue Growth (YoY) | 28.37% | -4.64% | -20.75% | 40.82% | 82.23% | -3.04% |
Cost of Revenue | 1,101 | 1,046 | 1,176 | 1,657 | 1,053 | 540.18 |
Gross Profit | 878.5 | 672.08 | 625.58 | 617.38 | 561.4 | 345.95 |
Selling, General & Admin | 57.37 | 52.42 | 42.09 | 39.9 | 30.5 | 33.51 |
Other Operating Expenses | 683.48 | 488.48 | 466.71 | 463.07 | 446.8 | 262.52 |
Operating Expenses | 768.8 | 567.31 | 532.91 | 523.95 | 496.1 | 312.42 |
Operating Income | 109.7 | 104.77 | 92.67 | 93.43 | 65.3 | 33.53 |
Interest Expense | -48.43 | -55.83 | -54.65 | -44 | -23.5 | -22.35 |
Interest & Investment Income | 2.03 | 2.03 | 1.87 | 3.53 | 1.1 | 0.76 |
Other Non Operating Income (Expenses) | -3.42 | -3.04 | -1.76 | -3.67 | -2.1 | -1.89 |
EBT Excluding Unusual Items | 59.88 | 47.94 | 38.14 | 49.3 | 40.8 | 10.04 |
Gain (Loss) on Sale of Investments | - | - | - | - | -0.1 | - |
Gain (Loss) on Sale of Assets | 0.36 | 0.36 | -0.69 | 0.14 | 0.4 | 0.31 |
Other Unusual Items | - | - | - | - | -0.2 | -0.26 |
Pretax Income | 60.24 | 48.3 | 37.45 | 49.44 | 40.9 | 10.09 |
Income Tax Expense | 9.07 | 9.29 | 15.1 | 15.04 | 13.8 | 2.98 |
Net Income | 51.17 | 39.01 | 22.36 | 34.4 | 27.1 | 7.11 |
Net Income to Common | 51.17 | 39.01 | 22.36 | 34.4 | 27.1 | 7.11 |
Net Income Growth | 82.50% | 74.47% | -35.00% | 26.93% | 281.42% | 0.40% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
EPS (Basic) | 12.19 | 9.29 | 5.32 | 8.19 | 6.45 | 1.69 |
EPS (Diluted) | 12.19 | 9.29 | 5.32 | 8.19 | 6.45 | 1.69 |
EPS Growth | 82.63% | 74.58% | -35.04% | 26.93% | 281.42% | 0.40% |
Free Cash Flow | - | 86.55 | 93 | -87.72 | -105.4 | 38.95 |
Free Cash Flow Per Share | - | 20.61 | 22.14 | -20.89 | -25.09 | 9.27 |
Gross Margin | 44.39% | 39.11% | 34.72% | 27.15% | 34.77% | 39.04% |
Operating Margin | 5.54% | 6.10% | 5.14% | 4.11% | 4.04% | 3.78% |
Profit Margin | 2.59% | 2.27% | 1.24% | 1.51% | 1.68% | 0.80% |
Free Cash Flow Margin | - | 5.04% | 5.16% | -3.86% | -6.53% | 4.40% |
EBITDA | 137.84 | 131.19 | 116.78 | 114.4 | 84 | 49.82 |
EBITDA Margin | 6.97% | 7.63% | 6.48% | 5.03% | 5.20% | 5.62% |
D&A For EBITDA | 28.14 | 26.41 | 24.1 | 20.97 | 18.7 | 16.29 |
EBIT | 109.7 | 104.77 | 92.67 | 93.43 | 65.3 | 33.53 |
EBIT Margin | 5.54% | 6.10% | 5.14% | 4.11% | 4.04% | 3.78% |
Effective Tax Rate | 15.05% | 19.23% | 40.30% | 30.42% | 33.74% | 29.58% |
Revenue as Reported | 1,982 | 1,722 | 1,804 | 2,278 | 1,617 | 887.3 |
Advertising Expenses | - | 6.15 | 2.51 | 2.54 | 2.1 | 9.49 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.