Windsor Machines Limited (BOM:522029)
India · Delayed Price · Currency is INR 314.80
-7.45 (-2.31%)
At close: Aug 21, 2026
Windsor Machines Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 6,060 | 5,705 | 3,687 | 3,540 | 3,763 | 3,692 |
Other Revenue | - | - | - | - | - | 16.03 |
| 6,060 | 5,705 | 3,687 | 3,540 | 3,763 | 3,708 | |
Revenue Growth | 51.05% | 54.72% | 4.17% | -5.92% | 1.48% | 17.64% |
Cost of Revenue | 4,344 | 4,029 | 2,420 | 2,363 | 2,494 | 2,444 |
Gross Profit | 1,716 | 1,676 | 1,267 | 1,177 | 1,269 | 1,264 |
Selling, General & Admin | 775.61 | 735.65 | 584.21 | 590.7 | 626.63 | 594.81 |
Other Operating Expenses | 642.88 | 625.57 | 443.33 | 362.88 | 363.5 | 359.1 |
Operating Expenses | 1,632 | 1,572 | 1,207 | 1,110 | 1,129 | 1,095 |
Operating Income | 84.04 | 104.08 | 60.02 | 66.54 | 139.34 | 169.26 |
Interest Expense | -75.07 | -51.01 | -27.86 | -48.45 | -41.56 | -43.56 |
Interest & Investment Income | - | - | 2.33 | 0.82 | 1.28 | 1.21 |
Currency Exchange Gain (Loss) | - | - | 5.8 | 12.19 | 11.93 | - |
Other Non Operating Income (Expenses) | 41.81 | 38.19 | -46.63 | -90.6 | -0.42 | -56.14 |
EBT Excluding Unusual Items | 50.78 | 91.27 | -6.34 | -59.5 | 110.56 | 70.76 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.01 |
Gain (Loss) on Sale of Assets | - | - | 1.78 | 3.34 | -0.47 | 0.56 |
Other Unusual Items | 73.09 | -43.07 | 203.68 | - | - | - |
Pretax Income | 123.87 | 48.19 | 199.11 | -56.17 | 110.09 | 71.32 |
Income Tax Expense | 21.17 | 41.77 | 231.37 | 20.97 | 63.67 | 49.08 |
Earnings From Continuing Operations | 102.7 | 6.42 | -32.26 | -77.14 | 46.42 | 22.25 |
Minority Interest in Earnings | - | - | 106.45 | 0.17 | 0.17 | 0.3 |
Net Income | 102.7 | 6.42 | 74.19 | -76.97 | 46.59 | 22.55 |
Net Income to Common | 102.7 | 6.42 | 74.19 | -76.97 | 46.59 | 22.55 |
Net Income Growth | 968.56% | -91.34% | - | - | 106.60% | -79.19% |
Shares Outstanding (Basic) | 82 | 80 | 68 | 65 | 65 | 65 |
Shares Outstanding (Diluted) | 109 | 107 | 68 | 65 | 65 | 65 |
Shares Change | 28.97% | 56.50% | 5.34% | - | - | - |
EPS (Basic) | 1.25 | 0.08 | 1.08 | -1.19 | 0.72 | 0.35 |
EPS (Diluted) | 0.94 | 0.06 | 1.08 | -1.19 | 0.72 | 0.35 |
EPS Growth | 728.51% | -94.47% | - | - | 106.60% | -79.19% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -2,195 | -3,894 | 193.53 | 63.82 | 248.56 |
Free Cash Flow Per Share | - | -20.50 | -56.92 | 2.98 | 0.98 | 3.83 |
Dividend Per Share | - | - | - | 0.500 | 1.000 | 1.000 |
Dividend Growth | - | - | - | -50.00% | 0% | 0% |
Gross Margin | 28.32% | 29.37% | 34.37% | 33.24% | 33.72% | 34.09% |
Operating Margin | 1.39% | 1.82% | 1.63% | 1.88% | 3.70% | 4.57% |
Profit Margin | 1.70% | 0.11% | 2.01% | -2.17% | 1.24% | 0.61% |
Free Cash Flow Margin | - | -38.47% | -105.60% | 5.47% | 1.70% | 6.70% |
EBITDA | 305.02 | 314.4 | 227.66 | 220.11 | 275.84 | 306.46 |
EBITDA Margin | 5.03% | 5.51% | 6.17% | 6.22% | 7.33% | 8.27% |
D&A For EBITDA | 220.98 | 210.32 | 167.64 | 153.57 | 136.5 | 137.21 |
EBIT | 84.04 | 104.08 | 60.02 | 66.54 | 139.34 | 169.26 |
EBIT Margin | 1.39% | 1.82% | 1.63% | 1.88% | 3.70% | 4.57% |
Effective Tax Rate | 17.09% | 86.67% | 116.20% | - | 57.84% | 68.81% |
Revenue as Reported | 6,102 | 5,743 | 3,703 | 3,569 | 3,841 | 3,719 |
Advertising Expenses | - | - | 15.72 | 33.95 | 31.43 | 3.4 |