Solitaire Machine Tools Limited (BOM:522152)
India · Delayed Price · Currency is INR 95.95
-2.45 (-2.49%)
At close: Aug 21, 2026
Solitaire Machine Tools Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 208.24 | 190.66 | 225.02 | 208.64 | 186.74 | 135.79 |
Other Revenue | 0 | - | - | - | - | - |
| 208.24 | 190.66 | 225.02 | 208.64 | 186.74 | 135.79 | |
Revenue Growth | 5.55% | -15.27% | 7.85% | 11.73% | 37.52% | -20.87% |
Cost of Revenue | 98.35 | 87.64 | 111.22 | 111.66 | 95.2 | 65.44 |
Gross Profit | 109.9 | 103.01 | 113.8 | 96.98 | 91.54 | 70.36 |
Selling, General & Admin | 43.44 | 42.17 | 43.05 | 39.56 | 38.03 | 32.28 |
Other Operating Expenses | 35.7 | 34.58 | 39.76 | 30.85 | 28.19 | 21.89 |
Operating Expenses | 87.05 | 83.61 | 88.75 | 76.01 | 71.87 | 59.89 |
Operating Income | 22.85 | 19.4 | 25.05 | 20.97 | 19.67 | 10.46 |
Interest Expense | -1.61 | -0.83 | -0.01 | -0.4 | -0.74 | -0.09 |
Interest & Investment Income | 0.42 | 0.42 | 0.72 | 1.18 | 2.01 | 2.26 |
Currency Exchange Gain (Loss) | 0.03 | 0.03 | -0.14 | -0.18 | -0.55 | -0.01 |
Other Non Operating Income (Expenses) | 0.53 | 0.38 | 0.84 | 0.38 | - | -1.12 |
EBT Excluding Unusual Items | 22.23 | 19.4 | 26.46 | 21.95 | 20.38 | 11.51 |
Gain (Loss) on Sale of Investments | -0.21 | -0.21 | 0.71 | 1.83 | 0.29 | 0.72 |
Gain (Loss) on Sale of Assets | - | - | 4.26 | 0.81 | 0.45 | - |
Legal Settlements | - | - | - | - | -0.08 | - |
Other Unusual Items | - | - | - | - | - | 1.89 |
Pretax Income | 22.02 | 19.19 | 31.42 | 24.58 | 21.05 | 14.12 |
Income Tax Expense | 6.38 | 5.74 | 7.97 | 6.54 | 5.09 | 3.56 |
Net Income | 15.64 | 13.45 | 23.45 | 18.04 | 15.95 | 10.56 |
Net Income to Common | 15.64 | 13.45 | 23.45 | 18.04 | 15.95 | 10.56 |
Net Income Growth | -19.99% | -42.65% | 29.99% | 13.09% | 51.14% | -25.56% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change | -0.16% | - | - | - | - | 0.00% |
EPS (Basic) | 3.44 | 2.96 | 5.16 | 3.97 | 3.51 | 2.32 |
EPS (Diluted) | 3.44 | 2.96 | 5.16 | 3.97 | 3.51 | 2.32 |
EPS Growth | -19.83% | -42.64% | 29.98% | 13.11% | 51.29% | -25.64% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 36.56 | -27.93 | -18.57 | -1.61 | -10.23 |
Free Cash Flow Per Share | - | 8.05 | -6.15 | -4.09 | -0.35 | -2.25 |
Dividend Per Share | - | 1.500 | 2.000 | 1.750 | 1.500 | 1.200 |
Dividend Growth | - | -25.00% | 14.29% | 16.67% | 25.00% | 20.00% |
Gross Margin | 52.77% | 54.03% | 50.57% | 46.48% | 49.02% | 51.81% |
Operating Margin | 10.97% | 10.18% | 11.13% | 10.05% | 10.53% | 7.71% |
Profit Margin | 7.51% | 7.05% | 10.42% | 8.65% | 8.54% | 7.77% |
Free Cash Flow Margin | - | 19.18% | -12.41% | -8.90% | -0.86% | -7.54% |
EBITDA | 29.73 | 26.01 | 30.57 | 26.16 | 25.07 | 16.19 |
EBITDA Margin | 14.27% | 13.64% | 13.59% | 12.54% | 13.43% | 11.92% |
D&A For EBITDA | 6.88 | 6.61 | 5.52 | 5.19 | 5.41 | 5.72 |
EBIT | 22.85 | 19.4 | 25.05 | 20.97 | 19.67 | 10.46 |
EBIT Margin | 10.97% | 10.18% | 11.13% | 10.05% | 10.53% | 7.71% |
Effective Tax Rate | 28.98% | 29.91% | 25.36% | 26.61% | 24.20% | 25.22% |
Revenue as Reported | 209.3 | 191.56 | 231.58 | 212.95 | 190.08 | 138.77 |