BOM:522207 Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	676.78	621.76	862.53	1,500	2,066
Other Revenue	1.71	-	-	-	2.8
Revenue	678.49	621.76	862.53	1,500	2,069
Revenue Growth (YoY)	9.12%	-27.91%	-42.50%	-27.48%	50.72%
Cost of Revenue	518.59	499.54	729.18	1,202	1,691
Gross Profit	159.89	122.23	133.35	298.03	377.99
Selling, General & Admin	87.69	90.52	110.19	140.04	152.95
Other Operating Expenses	59.1	45.78	90.62	68.74	66.15
Operating Expenses	199.07	195.61	262.28	279.67	302.86
Operating Income	-39.17	-73.39	-128.93	18.36	75.13
Interest Expense	-26.28	-25.95	-89.22	-104.02	-110.29
Interest & Investment Income	-	0.81	0.55	59	0.91
Currency Exchange Gain (Loss)	-	-0	0.04	1.36	-
Other Non Operating Income (Expenses)	-	-5.5	-5.17	-2.77	-2.57
EBT Excluding Unusual Items	-65.46	-104.03	-222.72	-28.07	-36.82
Gain (Loss) on Sale of Assets	-	62.46	282.89	-	-
Other Unusual Items	-	-92.58	6.29	-19.11	-
Pretax Income	-65.46	-134.15	66.46	-47.18	-36.82
Income Tax Expense	1.46	-78.3	-4.82	-14.21	-9.74
Net Income	-66.91	-55.85	71.29	-32.97	-27.08
Net Income to Common	-66.91	-55.85	71.29	-32.97	-27.08
Shares Outstanding (Basic)	6	6	6	6	6
Shares Outstanding (Diluted)	6	6	6	6	6
Shares Change (YoY)	-0.01%	-	-	-	-
EPS (Basic)	-11.20	-9.35	11.93	-5.52	-4.53
EPS (Diluted)	-11.20	-9.35	11.93	-5.52	-4.53
Free Cash Flow	9.61	38.16	11.79	98.72	111.54
Free Cash Flow Per Share	1.61	6.39	1.97	16.52	18.67
Gross Margin	23.57%	19.66%	15.46%	19.87%	18.27%
Operating Margin	-5.77%	-11.80%	-14.95%	1.22%	3.63%
Profit Margin	-9.86%	-8.98%	8.27%	-2.20%	-1.31%
Free Cash Flow Margin	1.42%	6.14%	1.37%	6.58%	5.39%
EBITDA	13.11	-19.57	-73.98	82.19	151.83
EBITDA Margin	1.93%	-3.15%	-8.58%	5.48%	7.34%
D&A For EBITDA	52.28	53.82	54.95	63.83	76.7
EBIT	-39.17	-73.39	-128.93	18.36	75.13
EBIT Margin	-5.77%	-11.80%	-14.95%	1.22%	3.63%
Revenue as Reported	678.49	689.31	1,156	1,564	2,073

Source: S&P Global Market Intelligence. Standard template. Financial Sources.