Mayur Uniquoters Limited (BOM:522249)
India · Delayed Price · Currency is INR 563.50
+1.80 (0.32%)
At close: Feb 12, 2026
Mayur Uniquoters Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 9,442 | 8,801 | 8,030 | 7,756 | 6,565 | 5,127 | |
Revenue Growth (YoY) | 11.03% | 9.61% | 3.53% | 18.15% | 28.04% | -2.90% |
Cost of Revenue | 5,534 | 5,153 | 4,738 | 4,710 | 3,987 | 2,759 |
Gross Profit | 3,909 | 3,649 | 3,292 | 3,046 | 2,578 | 2,368 |
Selling, General & Admin | 581.97 | 550.22 | 512.32 | 461.45 | 440.06 | 380.16 |
Other Operating Expenses | 1,303 | 1,184 | 1,191 | 1,193 | 879.7 | 732.13 |
Operating Expenses | 2,181 | 2,025 | 1,996 | 1,884 | 1,525 | 1,300 |
Operating Income | 1,728 | 1,624 | 1,296 | 1,162 | 1,052 | 1,068 |
Interest Expense | -13.65 | -18.18 | -26.05 | -24.86 | -24.02 | -30.94 |
Interest & Investment Income | 76.68 | 76.68 | 54.21 | 43.67 | 63.01 | 69.7 |
Currency Exchange Gain (Loss) | 120.1 | 120.1 | 67.55 | 75.72 | 65.46 | 18.2 |
Other Non Operating Income (Expenses) | 310.03 | 84.21 | 33.15 | 18 | 21.03 | 0.37 |
EBT Excluding Unusual Items | 2,221 | 1,887 | 1,425 | 1,275 | 1,178 | 1,125 |
Impairment of Goodwill | - | - | - | - | - | -36.2 |
Gain (Loss) on Sale of Investments | 124.83 | 124.83 | 161.29 | 39.99 | 53.33 | 106.15 |
Gain (Loss) on Sale of Assets | 1.42 | 1.42 | 2.27 | 2.11 | 0.75 | -0.33 |
Pretax Income | 2,347 | 2,013 | 1,588 | 1,317 | 1,232 | 1,195 |
Income Tax Expense | 608.9 | 519.94 | 363.51 | 274.98 | 288.23 | 297.52 |
Net Income | 1,738 | 1,493 | 1,225 | 1,042 | 943.7 | 897.49 |
Net Income to Common | 1,738 | 1,493 | 1,225 | 1,042 | 943.7 | 897.49 |
Net Income Growth | 24.15% | 21.90% | 17.52% | 10.42% | 5.15% | 12.50% |
Shares Outstanding (Basic) | 43 | 44 | 44 | 44 | 45 | 45 |
Shares Outstanding (Diluted) | 43 | 44 | 44 | 44 | 45 | 45 |
Shares Change (YoY) | -0.80% | -0.62% | -0.07% | -1.33% | -1.34% | -0.32% |
EPS (Basic) | 39.99 | 34.18 | 27.86 | 23.69 | 21.17 | 19.86 |
EPS (Diluted) | 39.99 | 34.18 | 27.86 | 23.69 | 21.17 | 19.86 |
EPS Growth | 25.16% | 22.68% | 17.60% | 11.91% | 6.59% | 12.84% |
Free Cash Flow | - | 1,375 | 911.29 | 899.63 | -346.76 | 271.75 |
Free Cash Flow Per Share | - | 31.49 | 20.73 | 20.45 | -7.78 | 6.01 |
Dividend Per Share | - | 5.000 | 3.000 | 2.000 | 2.000 | 2.000 |
Dividend Growth | - | 66.67% | 50.00% | - | - | -50.00% |
Gross Margin | 41.39% | 41.45% | 41.00% | 39.27% | 39.26% | 46.19% |
Operating Margin | 18.30% | 18.45% | 16.14% | 14.99% | 16.03% | 20.83% |
Profit Margin | 18.41% | 16.96% | 15.25% | 13.44% | 14.37% | 17.51% |
Free Cash Flow Margin | - | 15.63% | 11.35% | 11.60% | -5.28% | 5.30% |
EBITDA | 2,009 | 1,909 | 1,587 | 1,383 | 1,255 | 1,251 |
EBITDA Margin | 21.27% | 21.69% | 19.76% | 17.84% | 19.12% | 24.39% |
D&A For EBITDA | 281.26 | 285.42 | 290.96 | 221.05 | 202.74 | 182.56 |
EBIT | 1,728 | 1,624 | 1,296 | 1,162 | 1,052 | 1,068 |
EBIT Margin | 18.30% | 18.45% | 16.14% | 14.99% | 16.03% | 20.83% |
Effective Tax Rate | 25.94% | 25.83% | 22.89% | 20.88% | 23.40% | 24.90% |
Revenue as Reported | 10,075 | 9,209 | 8,348 | 7,934 | 6,768 | 5,326 |
Advertising Expenses | - | 18.48 | 23.45 | 27.33 | 8.57 | 8.48 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.