Dolphin Offshore Enterprises (India) Limited (BOM:522261)
432.00
-1.00 (-0.23%)
At close: Feb 11, 2026
BOM:522261 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '18 Mar 31, 2018 |
| 915.09 | 740.19 | 64.67 | - | - | 1,677 | |
Revenue Growth (YoY) | 64.81% | 1044.50% | - | - | - | -19.19% |
Cost of Revenue | 147.44 | 257.6 | 14.63 | - | - | 731.85 |
Gross Profit | 767.65 | 482.59 | 50.04 | - | - | 945.21 |
Selling, General & Admin | 3.14 | 3.65 | 3.17 | 0.1 | - | 175.64 |
Other Operating Expenses | 50.3 | 20.14 | 82.08 | 6.52 | 7.6 | 409.01 |
Operating Expenses | 160.46 | 25.85 | 98.92 | 81.6 | 142.82 | 943.41 |
Operating Income | 607.19 | 456.74 | -48.87 | -81.6 | -142.82 | 1.79 |
Interest Expense | -102.26 | -12.07 | -9.27 | -4.21 | -0 | -92.24 |
Interest & Investment Income | 5.69 | 5.69 | 5.55 | - | - | 4.65 |
Currency Exchange Gain (Loss) | - | - | 0.02 | - | - | 40.44 |
Other Non Operating Income (Expenses) | 46.48 | 21.92 | 5.58 | - | -0 | -31.74 |
EBT Excluding Unusual Items | 557.08 | 472.28 | -47 | -85.81 | -142.83 | -77.1 |
Gain (Loss) on Sale of Investments | 3.42 | 3.42 | 0.08 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | 33.74 | - | - | - |
Asset Writedown | - | - | - | -44.45 | - | - |
Other Unusual Items | - | - | 15.81 | 491.34 | - | - |
Pretax Income | 560.51 | 475.7 | 2.64 | 361.08 | -142.83 | -77.1 |
Income Tax Expense | 53.92 | 10.9 | -53.09 | - | - | 9.2 |
Earnings From Continuing Operations | 506.59 | 464.8 | 55.73 | 361.08 | -142.83 | -86.3 |
Minority Interest in Earnings | - | - | - | - | - | -0.02 |
Net Income | 506.59 | 464.8 | 55.73 | 361.08 | -142.83 | -86.32 |
Net Income to Common | 506.59 | 464.8 | 55.73 | 361.08 | -142.83 | -86.32 |
Net Income Growth | 35.11% | 734.04% | -84.57% | - | - | - |
Shares Outstanding (Basic) | 39 | 40 | 35 | 8 | 2 | 2 |
Shares Outstanding (Diluted) | 39 | 40 | 35 | 8 | 2 | 2 |
Shares Change (YoY) | -2.85% | 13.81% | 345.16% | 276.57% | 0.01% | - |
EPS (Basic) | 13.08 | 11.62 | 1.59 | 45.73 | -68.11 | -41.17 |
EPS (Diluted) | 13.08 | 11.62 | 1.59 | 45.73 | -68.11 | -41.17 |
EPS Growth | 39.08% | 632.84% | -96.53% | - | - | - |
Free Cash Flow | - | -1,600 | 35.3 | -44.23 | -8.56 | 224.96 |
Free Cash Flow Per Share | - | -40.00 | 1.00 | -5.60 | -4.08 | 107.30 |
Gross Margin | 83.89% | 65.20% | 77.37% | - | - | 56.36% |
Operating Margin | 66.35% | 61.71% | -75.57% | - | - | 0.11% |
Profit Margin | 55.36% | 62.79% | 86.17% | - | - | -5.15% |
Free Cash Flow Margin | - | -216.16% | 54.58% | - | - | 13.41% |
EBITDA | 598.63 | 456.78 | -37.39 | -6.52 | -7.6 | 360.55 |
EBITDA Margin | 65.42% | 61.71% | -57.81% | - | - | 21.50% |
D&A For EBITDA | -8.55 | 0.04 | 11.49 | 75.08 | 135.22 | 358.76 |
EBIT | 607.19 | 456.74 | -48.87 | -81.6 | -142.82 | 1.79 |
EBIT Margin | 66.35% | 61.71% | -75.57% | - | - | 0.11% |
Effective Tax Rate | 9.62% | 2.29% | - | - | - | - |
Revenue as Reported | 970.67 | 771.22 | 109.65 | - | - | 1,685 |
Advertising Expenses | - | 0.13 | 0.14 | - | - | 1.21 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.