BOM:522261 Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	1,164	740.19	64.67	-	-
Revenue Growth (YoY)	57.28%	1044.50%	-	-	-
Cost of Revenue	229.74	257.6	14.63	-	-
Gross Profit	934.46	482.59	50.04	-	-
Selling, General & Admin	7.66	3.65	3.17	0.1	-
Other Operating Expenses	203.05	20.14	82.08	6.52	7.6
Operating Expenses	367.18	25.85	98.92	81.6	142.82
Operating Income	567.28	456.74	-48.87	-81.6	-142.82
Interest Expense	-142.37	-12.07	-9.27	-4.21	-0
Interest & Investment Income	-	5.69	5.55	-	-
Currency Exchange Gain (Loss)	-	-	0.02	-	-
Other Non Operating Income (Expenses)	174.2	21.92	5.58	-	-0
EBT Excluding Unusual Items	599.11	472.28	-47	-85.81	-142.83
Gain (Loss) on Sale of Investments	-	3.42	0.08	-	-
Gain (Loss) on Sale of Assets	-	-	33.74	-	-
Asset Writedown	-	-	-	-44.45	-
Other Unusual Items	-	-	15.81	491.34	-
Pretax Income	599.11	475.7	2.64	361.08	-142.83
Income Tax Expense	-86.27	10.9	-53.09	-	-
Earnings From Continuing Operations	685.38	464.8	55.73	361.08	-142.83
Net Income	685.38	464.8	55.73	361.08	-142.83
Net Income to Common	685.38	464.8	55.73	361.08	-142.83
Net Income Growth	47.46%	734.04%	-84.57%	-	-
Shares Outstanding (Basic)	40	40	35	8	2
Shares Outstanding (Diluted)	40	40	35	8	2
Shares Change (YoY)	0.01%	13.81%	345.16%	276.57%	0.01%
EPS (Basic)	17.13	11.62	1.59	45.73	-68.11
EPS (Diluted)	17.13	11.62	1.59	45.73	-68.11
EPS Growth	47.44%	632.84%	-96.53%	-	-
Free Cash Flow	-281.68	-1,600	35.3	-44.23	-8.56
Free Cash Flow Per Share	-7.04	-40.00	1.00	-5.60	-4.08
Gross Margin	80.27%	65.20%	77.37%	-	-
Operating Margin	48.73%	61.71%	-75.57%	-	-
Profit Margin	58.87%	62.79%	86.17%	-	-
Free Cash Flow Margin	-24.20%	-216.16%	54.58%	-	-
EBITDA	723.75	456.78	-37.39	-6.52	-7.6
EBITDA Margin	62.17%	61.71%	-57.81%	-	-
D&A For EBITDA	156.47	0.04	11.49	75.08	135.22
EBIT	567.28	456.74	-48.87	-81.6	-142.82
EBIT Margin	48.73%	61.71%	-75.57%	-	-
Effective Tax Rate	-	2.29%	-	-	-
Revenue as Reported	1,338	771.22	109.65	-	-
Advertising Expenses	-	0.13	0.14	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.