Bemco Hydraulics Limited (BOM:522650)
India · Delayed Price · Currency is INR 111.00
-2.45 (-2.16%)
At close: Aug 21, 2026
Bemco Hydraulics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,010 | 971.35 | 1,001 | 844.98 | 484.36 | 655.08 |
Other Revenue | 8.51 | - | - | - | - | - |
| 1,019 | 971.35 | 1,001 | 844.98 | 484.36 | 655.08 | |
Revenue Growth | 4.39% | -2.98% | 18.48% | 74.45% | -26.06% | 1.64% |
Cost of Revenue | 460.14 | 425.12 | 514.19 | 482.73 | 213.85 | 366.57 |
Gross Profit | 558.51 | 546.23 | 486.98 | 362.25 | 270.51 | 288.5 |
Selling, General & Admin | 180.11 | 178.29 | 158.02 | 132.98 | 116.07 | 99.15 |
Other Operating Expenses | 123.55 | 132.4 | 122.17 | 93.16 | 83.15 | 75.38 |
Operating Expenses | 318.54 | 325.69 | 294.41 | 233.49 | 207.29 | 183.53 |
Operating Income | 239.97 | 220.55 | 192.57 | 128.76 | 63.22 | 104.97 |
Interest Expense | -16.82 | -16.36 | -13.41 | -12.33 | -13.19 | -15.67 |
Interest & Investment Income | 4.53 | 4.53 | 4.32 | 4.43 | 1.48 | 1.77 |
Currency Exchange Gain (Loss) | -3.75 | -3.75 | -0.05 | 0.24 | -0.42 | 0.02 |
Other Non Operating Income (Expenses) | -5.95 | -5.95 | -9.71 | -5.67 | -4.88 | -10.74 |
EBT Excluding Unusual Items | 217.98 | 199.02 | 173.72 | 115.44 | 46.21 | 80.35 |
Gain (Loss) on Sale of Investments | 4.37 | 4.37 | 1.05 | 1.96 | - | - |
Gain (Loss) on Sale of Assets | - | - | 0.31 | 0.87 | 0.03 | 0.28 |
Other Unusual Items | 1.77 | 1.77 | 0.3 | 0.01 | 0.01 | 0.04 |
Pretax Income | 224.11 | 205.16 | 175.37 | 118.28 | 46.3 | 80.67 |
Income Tax Expense | 62.57 | 56.49 | 50 | 38.87 | 7.37 | 22.74 |
Earnings From Continuing Operations | 161.55 | 148.68 | 125.37 | 79.42 | 38.94 | 57.94 |
Net Income | 161.55 | 148.68 | 125.37 | 79.42 | 38.94 | 57.94 |
Net Income to Common | 161.55 | 148.68 | 125.37 | 79.42 | 38.94 | 57.94 |
Net Income Growth | 19.78% | 18.59% | 57.87% | 103.95% | -32.79% | 46.97% |
Shares Outstanding (Basic) | 44 | 44 | 44 | 44 | 44 | 44 |
Shares Outstanding (Diluted) | 44 | 44 | 44 | 44 | 44 | 44 |
Shares Change | 0.19% | - | - | - | - | - |
EPS (Basic) | 3.69 | 3.40 | 2.87 | 1.82 | 0.89 | 1.32 |
EPS (Diluted) | 3.69 | 3.40 | 2.87 | 1.82 | 0.89 | 1.32 |
EPS Growth | 19.56% | 18.59% | 57.87% | 103.95% | -32.78% | 46.95% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 145.79 | 124.5 | 92.91 | -72.47 | 110.89 |
Free Cash Flow Per Share | - | 3.33 | 2.85 | 2.12 | -1.66 | 2.54 |
Dividend Per Share | - | 0.100 | 0.100 | 0.100 | - | - |
Dividend Growth | - | 0% | 0% | - | - | - |
Gross Margin | 54.83% | 56.23% | 48.64% | 42.87% | 55.85% | 44.04% |
Operating Margin | 23.56% | 22.71% | 19.23% | 15.24% | 13.05% | 16.02% |
Profit Margin | 15.86% | 15.31% | 12.52% | 9.40% | 8.04% | 8.84% |
Free Cash Flow Margin | - | 15.01% | 12.44% | 11.00% | -14.96% | 16.93% |
EBITDA | 249.63 | 229.99 | 201.11 | 135.73 | 71.07 | 113.72 |
EBITDA Margin | 24.51% | 23.68% | 20.09% | 16.06% | 14.67% | 17.36% |
D&A For EBITDA | 9.66 | 9.44 | 8.54 | 6.97 | 7.85 | 8.75 |
EBIT | 239.97 | 220.55 | 192.57 | 128.76 | 63.22 | 104.97 |
EBIT Margin | 23.56% | 22.71% | 19.23% | 15.24% | 13.05% | 16.02% |
Effective Tax Rate | 27.92% | 27.53% | 28.51% | 32.86% | 15.91% | 28.18% |
Revenue as Reported | 1,033 | 985.24 | 1,011 | 855.71 | 488.97 | 660.98 |
Advertising Expenses | - | 0.46 | 0.18 | 0.13 | 0.11 | 0.11 |