Ador Multiproducts Limited (BOM:523120)
106.50
+0.75 (0.71%)
At close: Jun 11, 2025
Ador Multiproducts Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | -31.66 | -40.2 | -91.1 | -69.33 | 14.95 | Upgrade
|
Depreciation & Amortization | 6 | 5.28 | 6.85 | 4.23 | 3.59 | Upgrade
|
Other Amortization | - | 0.02 | 0.02 | 0.06 | 0.04 | Upgrade
|
Loss (Gain) From Sale of Assets | -0.04 | 0.22 | - | - | - | Upgrade
|
Asset Writedown & Restructuring Costs | 9.38 | - | - | - | - | Upgrade
|
Loss (Gain) From Sale of Investments | 0.44 | 2.62 | -0.01 | -0.17 | -0.15 | Upgrade
|
Other Operating Activities | 12.62 | 35.84 | -1.45 | -0.62 | -53.57 | Upgrade
|
Change in Accounts Receivable | 0.27 | 11.27 | 2.93 | 2.64 | 6.01 | Upgrade
|
Change in Inventory | 7.65 | 35.34 | 1.47 | -7.07 | -8.01 | Upgrade
|
Change in Accounts Payable | -5.38 | -49.41 | 15.11 | 17.68 | -6.52 | Upgrade
|
Change in Income Taxes | 0.92 | 0.04 | 1.42 | -0.2 | -0.72 | Upgrade
|
Change in Other Net Operating Assets | 1.54 | -6.45 | -2.86 | -35.71 | -26.19 | Upgrade
|
Operating Cash Flow | 1.73 | -5.43 | -67.61 | -88.5 | -70.55 | Upgrade
|
Capital Expenditures | - | - | -1.14 | -14.82 | - | Upgrade
|
Sale of Property, Plant & Equipment | 0.05 | 0.23 | - | - | 6.29 | Upgrade
|
Investment in Securities | 0.22 | 0.15 | -0.03 | 2.82 | -7.17 | Upgrade
|
Other Investing Activities | 1.54 | 16.11 | 3.12 | 3.02 | 42.72 | Upgrade
|
Investing Cash Flow | 1.81 | 16.48 | 1.94 | -8.98 | 41.85 | Upgrade
|
Long-Term Debt Issued | - | - | - | 0.6 | - | Upgrade
|
Total Debt Issued | - | - | - | 0.6 | - | Upgrade
|
Long-Term Debt Repaid | - | - | -0.33 | - | -4.45 | Upgrade
|
Net Debt Issued (Repaid) | - | - | -0.33 | 0.6 | -4.45 | Upgrade
|
Issuance of Common Stock | - | 2.5 | 5 | - | 31.24 | Upgrade
|
Other Financing Activities | -0.96 | -2.8 | -1.03 | 128.5 | 0.07 | Upgrade
|
Financing Cash Flow | -0.96 | -0.3 | 3.65 | 129.1 | 26.86 | Upgrade
|
Net Cash Flow | 2.58 | 10.75 | -62.02 | 31.62 | -1.84 | Upgrade
|
Free Cash Flow | 1.73 | -5.43 | -68.75 | -103.32 | -70.55 | Upgrade
|
Free Cash Flow Margin | 7.94% | -8.06% | -56.27% | -76.74% | -36.35% | Upgrade
|
Free Cash Flow Per Share | 0.37 | -1.16 | -14.71 | -22.11 | -15.10 | Upgrade
|
Cash Interest Paid | 0.96 | 2.77 | 0.93 | 2.04 | 2.65 | Upgrade
|
Cash Income Tax Paid | - | - | - | 3.87 | 5.91 | Upgrade
|
Levered Free Cash Flow | 16.88 | -22.24 | -37.4 | -54.67 | -30.93 | Upgrade
|
Unlevered Free Cash Flow | 17.48 | -20.51 | -36.82 | -53.39 | -29.27 | Upgrade
|
Change in Net Working Capital | -18.44 | 1.22 | -14.97 | 2.58 | 25.02 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.