Morganite Crucible (India) Limited (BOM:523160)
India · Delayed Price · Currency is INR 1,434.95
-75.40 (-4.99%)
At close: Feb 12, 2026
BOM:523160 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 1,769 | 1,742 | 1,679 | 1,546 | 1,524 | 1,069 |
Other Revenue | 23.19 | 23.19 | 19.18 | 17.99 | 21.59 | 19.77 |
| 1,792 | 1,765 | 1,699 | 1,564 | 1,545 | 1,088 | |
Revenue Growth (YoY) | 3.18% | 3.92% | 8.61% | 1.21% | 41.97% | -17.37% |
Cost of Revenue | 651.71 | 680.55 | 704.5 | 735.05 | 643.66 | 489.51 |
Gross Profit | 1,140 | 1,085 | 994.02 | 828.83 | 901.46 | 598.81 |
Selling, General & Admin | 207.83 | 199.1 | 180.49 | 168.62 | 185.5 | 158.46 |
Other Operating Expenses | 479.62 | 452.67 | 407.99 | 389.73 | 391.11 | 299.51 |
Operating Expenses | 801.45 | 742.31 | 672.94 | 635.89 | 650.64 | 514.55 |
Operating Income | 338.91 | 342.2 | 321.08 | 192.94 | 250.83 | 84.26 |
Interest Expense | -1.26 | -2.33 | -1.42 | - | - | - |
Interest & Investment Income | 7.58 | 7.58 | 10.27 | 3.06 | 4.48 | 1.15 |
Currency Exchange Gain (Loss) | 14.41 | 14.41 | 16.57 | 13.96 | 8.59 | 11.9 |
Other Non Operating Income (Expenses) | 13.87 | 25.81 | 15.01 | 11.5 | 154.63 | 4.56 |
EBT Excluding Unusual Items | 373.51 | 387.67 | 361.5 | 221.47 | 418.53 | 101.87 |
Merger & Restructuring Charges | - | - | - | - | - | -47 |
Gain (Loss) on Sale of Assets | -3.18 | -3.18 | -1.5 | 0.75 | 76.05 | 0.31 |
Other Unusual Items | -19.06 | 8.72 | -32.11 | 0.99 | 50.22 | 3.19 |
Pretax Income | 351.28 | 393.21 | 327.89 | 223.22 | 544.8 | 58.36 |
Income Tax Expense | 121.28 | 117.78 | 93.03 | 62.02 | 110.87 | 67.71 |
Earnings From Continuing Operations | 229.99 | 275.43 | 234.86 | 161.2 | 433.93 | -9.35 |
Net Income | 229.99 | 275.43 | 234.86 | 161.2 | 433.93 | -9.35 |
Net Income to Common | 229.99 | 275.43 | 234.86 | 161.2 | 433.93 | -9.35 |
Net Income Growth | -9.29% | 17.27% | 45.70% | -62.85% | - | - |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 |
EPS (Basic) | 41.07 | 49.18 | 41.94 | 28.78 | 77.49 | -1.67 |
EPS (Diluted) | 41.07 | 49.18 | 41.94 | 28.78 | 77.49 | -1.67 |
EPS Growth | -9.30% | 17.27% | 45.72% | -62.86% | - | - |
Free Cash Flow | - | -54.02 | 254.17 | 210.45 | 154.01 | 123.15 |
Free Cash Flow Per Share | - | -9.65 | 45.39 | 37.58 | 27.50 | 21.99 |
Dividend Per Share | 19.000 | 49.000 | 40.000 | 20.000 | 12.000 | - |
Dividend Growth | -54.76% | 22.50% | 100.00% | 66.67% | - | - |
Gross Margin | 63.63% | 61.44% | 58.52% | 53.00% | 58.34% | 55.02% |
Operating Margin | 18.91% | 19.39% | 18.90% | 12.34% | 16.23% | 7.74% |
Profit Margin | 12.83% | 15.60% | 13.83% | 10.31% | 28.08% | -0.86% |
Free Cash Flow Margin | - | -3.06% | 14.96% | 13.46% | 9.97% | 11.31% |
EBITDA | 431.36 | 429.36 | 401.18 | 269.6 | 324.11 | 140.3 |
EBITDA Margin | 24.07% | 24.32% | 23.62% | 17.24% | 20.98% | 12.89% |
D&A For EBITDA | 92.45 | 87.16 | 80.1 | 76.66 | 73.29 | 56.03 |
EBIT | 338.91 | 342.2 | 321.08 | 192.94 | 250.83 | 84.26 |
EBIT Margin | 18.91% | 19.39% | 18.90% | 12.34% | 16.23% | 7.74% |
Effective Tax Rate | 34.53% | 29.95% | 28.37% | 27.79% | 20.35% | 116.01% |
Revenue as Reported | 1,837 | 1,822 | 1,740 | 1,594 | 1,813 | 1,109 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.