Morganite Crucible (India) Limited (BOM:523160)
India
· Delayed Price · Currency is INR 1,499.65
-18.20 (-1.20%)
At close: Apr 17, 2025
BOM:523160 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,718 | 1,679 | 1,546 | 1,524 | 1,069 | 1,286 | Upgrade
|
| Other Revenue | 19.18 | 19.18 | 17.99 | 21.59 | 19.77 | 31.56 | Upgrade
|
| Revenue | 1,737 | 1,699 | 1,564 | 1,545 | 1,088 | 1,317 | Upgrade
|
| Revenue Growth (YoY) | 6.02% | 8.61% | 1.21% | 41.97% | -17.37% | 6.12% | Upgrade
|
| Cost of Revenue | 678.65 | 704.5 | 735.05 | 643.66 | 489.51 | 531.96 | Upgrade
|
| Gross Profit | 1,058 | 994.02 | 828.83 | 901.46 | 598.81 | 785.14 | Upgrade
|
| Selling, General & Admin | 193.34 | 180.49 | 168.62 | 185.5 | 158.46 | 192.6 | Upgrade
|
| Other Operating Expenses | 446.98 | 407.99 | 389.73 | 391.11 | 299.51 | 328.72 | Upgrade
|
| Operating Expenses | 725.54 | 672.94 | 635.89 | 650.64 | 514.55 | 575.27 | Upgrade
|
| Operating Income | 332.63 | 321.08 | 192.94 | 250.83 | 84.26 | 209.87 | Upgrade
|
| Interest Expense | -2.4 | -1.42 | - | - | - | -0.07 | Upgrade
|
| Interest & Investment Income | 10.27 | 10.27 | 3.06 | 4.48 | 1.15 | 11.07 | Upgrade
|
| Currency Exchange Gain (Loss) | 16.57 | 16.57 | 13.96 | 8.59 | 11.9 | 21.63 | Upgrade
|
| Other Non Operating Income (Expenses) | 28.65 | 15.01 | 11.5 | 154.63 | 4.56 | 1.85 | Upgrade
|
| EBT Excluding Unusual Items | 385.72 | 361.5 | 221.47 | 418.53 | 101.87 | 244.35 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -47 | -60.56 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.5 | -1.5 | 0.75 | 76.05 | 0.31 | 0.32 | Upgrade
|
| Other Unusual Items | -32.11 | -32.11 | 0.99 | 50.22 | 3.19 | - | Upgrade
|
| Pretax Income | 352.11 | 327.89 | 223.22 | 544.8 | 58.36 | 184.11 | Upgrade
|
| Income Tax Expense | 98.55 | 93.03 | 62.02 | 110.87 | 67.71 | 52.94 | Upgrade
|
| Earnings From Continuing Operations | 253.56 | 234.86 | 161.2 | 433.93 | -9.35 | 131.17 | Upgrade
|
| Net Income | 253.56 | 234.86 | 161.2 | 433.93 | -9.35 | 131.17 | Upgrade
|
| Net Income to Common | 253.56 | 234.86 | 161.2 | 433.93 | -9.35 | 131.17 | Upgrade
|
| Net Income Growth | 2.35% | 45.70% | -62.85% | - | - | -14.64% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| EPS (Basic) | 45.28 | 41.94 | 28.78 | 77.49 | -1.67 | 23.42 | Upgrade
|
| EPS (Diluted) | 45.28 | 41.94 | 28.78 | 77.49 | -1.67 | 23.42 | Upgrade
|
| EPS Growth | 2.37% | 45.72% | -62.86% | - | - | -14.65% | Upgrade
|
| Free Cash Flow | - | 254.17 | 210.45 | 154.01 | 123.15 | -131.93 | Upgrade
|
| Free Cash Flow Per Share | - | 45.39 | 37.58 | 27.50 | 21.99 | -23.56 | Upgrade
|
| Dividend Per Share | 42.000 | 40.000 | 20.000 | 12.000 | - | 8.000 | Upgrade
|
| Dividend Growth | 7.69% | 100.00% | 66.67% | - | - | - | Upgrade
|
| Gross Margin | 60.93% | 58.52% | 53.00% | 58.34% | 55.02% | 59.61% | Upgrade
|
| Operating Margin | 19.15% | 18.90% | 12.34% | 16.23% | 7.74% | 15.93% | Upgrade
|
| Profit Margin | 14.60% | 13.83% | 10.31% | 28.08% | -0.86% | 9.96% | Upgrade
|
| Free Cash Flow Margin | - | 14.96% | 13.46% | 9.97% | 11.31% | -10.02% | Upgrade
|
| EBITDA | 415.31 | 401.18 | 269.6 | 324.11 | 140.3 | 262.22 | Upgrade
|
| EBITDA Margin | 23.91% | 23.62% | 17.24% | 20.98% | 12.89% | 19.91% | Upgrade
|
| D&A For EBITDA | 82.68 | 80.1 | 76.66 | 73.29 | 56.03 | 52.35 | Upgrade
|
| EBIT | 332.63 | 321.08 | 192.94 | 250.83 | 84.26 | 209.87 | Upgrade
|
| EBIT Margin | 19.15% | 18.90% | 12.34% | 16.23% | 7.74% | 15.93% | Upgrade
|
| Effective Tax Rate | 27.99% | 28.37% | 27.79% | 20.35% | 116.01% | 28.75% | Upgrade
|
| Revenue as Reported | 1,792 | 1,740 | 1,594 | 1,813 | 1,109 | 1,352 | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.