Foseco Crucible (India) Limited (BOM:523160)
1,319.70
+119.95 (10.00%)
At close: Jun 22, 2026
Foseco Crucible (India) Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,719 | 1,742 | 1,679 | 1,546 | 1,524 |
Other Revenue | 110.83 | 23.19 | 19.18 | 17.99 | 21.59 |
| 1,830 | 1,765 | 1,699 | 1,564 | 1,545 | |
Revenue Growth (YoY) | 3.68% | 3.92% | 8.61% | 1.21% | 41.97% |
Cost of Revenue | 580.02 | 680.55 | 704.5 | 735.05 | 643.66 |
Gross Profit | 1,250 | 1,085 | 994.02 | 828.83 | 901.46 |
Selling, General & Admin | 201.73 | 199.1 | 180.49 | 168.62 | 185.5 |
Other Operating Expenses | 479.22 | 452.67 | 407.99 | 389.73 | 391.11 |
Operating Expenses | 797.01 | 742.31 | 672.94 | 635.89 | 650.64 |
Operating Income | 452.98 | 342.2 | 321.08 | 192.94 | 250.83 |
Interest Expense | -1.75 | -2.33 | -1.42 | - | - |
Interest & Investment Income | - | 7.58 | 10.27 | 3.06 | 4.48 |
Currency Exchange Gain (Loss) | - | 14.41 | 16.57 | 13.96 | 8.59 |
Other Non Operating Income (Expenses) | 0.05 | 25.81 | 15.01 | 11.5 | 154.63 |
EBT Excluding Unusual Items | 451.28 | 387.67 | 361.5 | 221.47 | 418.53 |
Gain (Loss) on Sale of Assets | - | -3.18 | -1.5 | 0.75 | 76.05 |
Other Unusual Items | -186.76 | 8.72 | -32.11 | 0.99 | 50.22 |
Pretax Income | 264.53 | 393.21 | 327.89 | 223.22 | 544.8 |
Income Tax Expense | 77.33 | 117.78 | 93.03 | 62.02 | 110.87 |
Earnings From Continuing Operations | 187.19 | 275.43 | 234.86 | 161.2 | 433.93 |
Net Income | 187.19 | 275.43 | 234.86 | 161.2 | 433.93 |
Net Income to Common | 187.19 | 275.43 | 234.86 | 161.2 | 433.93 |
Net Income Growth | -32.04% | 17.27% | 45.70% | -62.85% | - |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 |
Shares Change (YoY) | -0.01% | - | - | - | - |
EPS (Basic) | 33.43 | 49.18 | 41.94 | 28.78 | 77.49 |
EPS (Diluted) | 33.43 | 49.18 | 41.94 | 28.78 | 77.49 |
EPS Growth | -32.02% | 17.27% | 45.72% | -62.86% | - |
Free Cash Flow | 261.78 | -54.02 | 254.17 | 210.45 | 154.01 |
Free Cash Flow Per Share | 46.75 | -9.65 | 45.39 | 37.58 | 27.50 |
Dividend Per Share | - | 49.000 | 40.000 | 20.000 | 12.000 |
Dividend Growth | - | 22.50% | 100.00% | 66.67% | - |
Gross Margin | 68.31% | 61.44% | 58.52% | 53.00% | 58.34% |
Operating Margin | 24.75% | 19.39% | 18.90% | 12.34% | 16.23% |
Profit Margin | 10.23% | 15.60% | 13.83% | 10.31% | 28.08% |
Free Cash Flow Margin | 14.31% | -3.06% | 14.96% | 13.46% | 9.97% |
EBITDA | 564.7 | 429.36 | 401.18 | 269.6 | 324.11 |
EBITDA Margin | 30.86% | 24.32% | 23.62% | 17.24% | 20.98% |
D&A For EBITDA | 111.71 | 87.16 | 80.1 | 76.66 | 73.29 |
EBIT | 452.98 | 342.2 | 321.08 | 192.94 | 250.83 |
EBIT Margin | 24.75% | 19.39% | 18.90% | 12.34% | 16.23% |
Effective Tax Rate | 29.23% | 29.95% | 28.37% | 27.79% | 20.35% |
Revenue as Reported | 1,830 | 1,822 | 1,740 | 1,594 | 1,813 |