SRM Energy Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Other Revenue	0.49	0.12	-	-	-	-
Revenue	0.49	0.12	-	-	-	-
Operations & Maintenance	-	-	-	1.35	-	-
Selling, General & Admin	0.13	0.13	0.11	0.04	0.11	0.12
Depreciation & Amortization	0.01	0.01	0.04	0.06	0.01	-
Other Operating Expenses	17.37	3.73	6.84	13.68	6.84	4.82
Total Operating Expenses	17.51	3.87	6.99	15.13	6.96	4.94
Operating Income	-17.02	-3.75	-6.99	-15.13	-6.96	-4.94
Interest Expense	-0	-0	-	-0	-	-
Interest Income	-	-	-	-	-	0.93
Net Interest Expense	-0	-0	-	-0	-	0.93
Other Non-Operating Income (Expenses)	-0.1	-0.1	0.05	-	-	-
EBT Excluding Unusual Items	-17.12	-3.85	-6.94	-15.13	-6.96	-4.01
Gain (Loss) on Sale of Investments	-	-	0.22	0.43	0.78	0.07
Gain (Loss) on Sale of Assets	-	-	-1.02	-3.23	-1.56	-4.27
Asset Writedown	-	-	-	-4.82	-	-199.72
Other Unusual Items	-	-	0	-	-	0.23
Pretax Income	-17.12	-3.85	-7.74	-22.74	-7.74	-207.7
Income Tax Expense	-	-	0.12	-	0.09	0.2
Net Income	-17.12	-3.85	-7.85	-22.74	-7.83	-207.9
Net Income to Common	-17.12	-3.85	-7.85	-22.74	-7.83	-207.9
Shares Outstanding (Basic)	9	9	9	9	9	9
Shares Outstanding (Diluted)	9	9	9	9	9	9
EPS (Basic)	-1.88	-0.43	-0.87	-2.51	-0.86	-22.95
EPS (Diluted)	-1.88	-0.43	-0.87	-2.51	-0.86	-22.95
Free Cash Flow	-	-1.9	-6.63	-9.03	-6.39	-3.24
Free Cash Flow Per Share	-	-0.21	-0.73	-1.00	-0.70	-0.36
Profit Margin	-3472.41%	-3322.41%	-	-	-	-
Free Cash Flow Margin	-	-1641.38%	-	-	-	-
EBITDA	-17.04	-3.75	-6.95	-15.07	-6.95	-
D&A For EBITDA	-0.02	0.01	0.04	0.06	0.01	-
EBIT	-17.02	-3.75	-6.99	-15.13	-6.96	-4.94
Revenue as Reported	0.49	0.12	0.27	0.43	0.78	1.22

Source: S&P Global Market Intelligence. Utility template. Financial Sources.