Bharat Seats Limited (BOM:523229)
India
· Delayed Price · Currency is INR 101.96
-1.72 (-1.66%)
At close: May 27, 2025
Bharat Seats Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 12,888 | 10,668 | 10,510 | 8,176 | 5,477 | Upgrade
|
| Revenue Growth (YoY) | 20.81% | 1.50% | 28.55% | 49.30% | -6.95% | Upgrade
|
| Cost of Revenue | 10,806 | 8,922 | 9,055 | 7,025 | 4,499 | Upgrade
|
| Gross Profit | 2,083 | 1,747 | 1,456 | 1,151 | 978.1 | Upgrade
|
| Selling, General & Admin | 531.47 | 453.45 | 408.96 | 356.55 | 245.33 | Upgrade
|
| Other Operating Expenses | 796.48 | 685.68 | 584.72 | 473.29 | 464.17 | Upgrade
|
| Operating Expenses | 1,590 | 1,379 | 1,164 | 1,006 | 889 | Upgrade
|
| Operating Income | 492.18 | 367.84 | 291.83 | 145.56 | 89.11 | Upgrade
|
| Interest Expense | -89.07 | -76.82 | -35.55 | -38 | -42.32 | Upgrade
|
| Interest & Investment Income | - | 2.64 | 0.52 | 12.89 | 0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | 35.86 | 42.15 | 39.63 | 38.37 | 15.75 | Upgrade
|
| EBT Excluding Unusual Items | 438.96 | 335.81 | 296.44 | 158.81 | 62.56 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.13 | 0.34 | -0.42 | Upgrade
|
| Other Unusual Items | - | - | - | - | 4.31 | Upgrade
|
| Pretax Income | 438.96 | 335.81 | 296.31 | 159.14 | 66.45 | Upgrade
|
| Income Tax Expense | 111.96 | 85.27 | 80.85 | 40.01 | 18.39 | Upgrade
|
| Net Income | 327 | 250.54 | 215.46 | 119.13 | 48.06 | Upgrade
|
| Net Income to Common | 327 | 250.54 | 215.46 | 119.13 | 48.06 | Upgrade
|
| Net Income Growth | 30.52% | 16.28% | 80.86% | 147.90% | -61.61% | Upgrade
|
| Shares Outstanding (Basic) | 63 | 63 | 63 | 63 | 63 | Upgrade
|
| Shares Outstanding (Diluted) | 63 | 63 | 63 | 63 | 63 | Upgrade
|
| Shares Change (YoY) | -0.06% | - | - | - | - | Upgrade
|
| EPS (Basic) | 5.21 | 3.99 | 3.43 | 1.90 | 0.77 | Upgrade
|
| EPS (Diluted) | 5.21 | 3.99 | 3.43 | 1.90 | 0.77 | Upgrade
|
| EPS Growth | 30.59% | 16.31% | 81.00% | 147.71% | -61.62% | Upgrade
|
| Free Cash Flow | 262.94 | -165.31 | -179.63 | -15.9 | -1.53 | Upgrade
|
| Free Cash Flow Per Share | 4.19 | -2.63 | -2.86 | -0.25 | -0.02 | Upgrade
|
| Dividend Per Share | 1.100 | 0.800 | 0.700 | 0.400 | 0.250 | Upgrade
|
| Dividend Growth | 37.50% | 14.29% | 75.00% | 60.00% | - | Upgrade
|
| Gross Margin | 16.16% | 16.37% | 13.85% | 14.08% | 17.86% | Upgrade
|
| Operating Margin | 3.82% | 3.45% | 2.78% | 1.78% | 1.63% | Upgrade
|
| Profit Margin | 2.54% | 2.35% | 2.05% | 1.46% | 0.88% | Upgrade
|
| Free Cash Flow Margin | 2.04% | -1.55% | -1.71% | -0.19% | -0.03% | Upgrade
|
| EBITDA | 754.57 | 592.8 | 457.01 | 317.14 | 260.21 | Upgrade
|
| EBITDA Margin | 5.85% | 5.56% | 4.35% | 3.88% | 4.75% | Upgrade
|
| D&A For EBITDA | 262.4 | 224.96 | 165.17 | 171.59 | 171.1 | Upgrade
|
| EBIT | 492.18 | 367.84 | 291.83 | 145.56 | 89.11 | Upgrade
|
| EBIT Margin | 3.82% | 3.45% | 2.78% | 1.78% | 1.63% | Upgrade
|
| Effective Tax Rate | 25.50% | 25.39% | 27.28% | 25.14% | 27.68% | Upgrade
|
| Revenue as Reported | 12,924 | 10,714 | 10,551 | 8,229 | 5,497 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.