Bharat Seats Limited (BOM:523229)
185.25
-6.50 (-3.39%)
At close: May 22, 2026
Bharat Seats Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 19,510 | 12,888 | 10,668 | 10,510 | 8,176 |
Other Revenue | 52.82 | - | - | - | - |
| 19,562 | 12,888 | 10,668 | 10,510 | 8,176 | |
Revenue Growth (YoY) | 51.78% | 20.81% | 1.50% | 28.55% | 49.30% |
Cost of Revenue | 16,794 | 10,866 | 8,922 | 9,055 | 7,025 |
Gross Profit | 2,768 | 2,022 | 1,747 | 1,456 | 1,151 |
Selling, General & Admin | 655.82 | 532.43 | 453.11 | 408.96 | 356.55 |
Other Operating Expenses | 1,068 | 735.48 | 685.68 | 584.72 | 473.29 |
Operating Expenses | 2,077 | 1,530 | 1,379 | 1,164 | 1,006 |
Operating Income | 691.46 | 492.18 | 367.84 | 291.83 | 145.56 |
Interest Expense | -101.7 | -87.89 | -76.82 | -35.55 | -38 |
Interest & Investment Income | - | 4.02 | 2.64 | 0.52 | 12.89 |
Other Non Operating Income (Expenses) | - | 30.66 | 42.15 | 39.63 | 38.37 |
EBT Excluding Unusual Items | 589.76 | 438.96 | 335.81 | 296.44 | 158.81 |
Gain (Loss) on Sale of Assets | - | - | - | -0.13 | 0.34 |
Other Unusual Items | -13.74 | - | - | - | - |
Pretax Income | 576.03 | 438.96 | 335.81 | 296.31 | 159.14 |
Income Tax Expense | 153.71 | 111.96 | 85.27 | 80.85 | 40.01 |
Net Income | 422.31 | 327 | 250.54 | 215.46 | 119.13 |
Net Income to Common | 422.31 | 327 | 250.54 | 215.46 | 119.13 |
Net Income Growth | 29.15% | 30.52% | 16.28% | 80.86% | 147.90% |
Shares Outstanding (Basic) | 63 | 63 | 63 | 63 | 63 |
Shares Outstanding (Diluted) | 63 | 63 | 63 | 63 | 63 |
Shares Change (YoY) | 0.07% | - | - | - | - |
EPS (Basic) | 6.72 | 5.21 | 3.99 | 3.43 | 1.90 |
EPS (Diluted) | 6.72 | 5.21 | 3.99 | 3.43 | 1.90 |
EPS Growth | 29.06% | 30.52% | 16.31% | 81.00% | 147.71% |
Free Cash Flow | 557.6 | 262.94 | -165.31 | -179.63 | -15.9 |
Free Cash Flow Per Share | 8.87 | 4.19 | -2.63 | -2.86 | -0.25 |
Dividend Per Share | - | 1.100 | 0.800 | 0.700 | 0.400 |
Dividend Growth | - | 37.50% | 14.29% | 75.00% | 60.00% |
Gross Margin | 14.15% | 15.69% | 16.37% | 13.85% | 14.08% |
Operating Margin | 3.54% | 3.82% | 3.45% | 2.78% | 1.78% |
Profit Margin | 2.16% | 2.54% | 2.35% | 2.05% | 1.46% |
Free Cash Flow Margin | 2.85% | 2.04% | -1.55% | -1.71% | -0.19% |
EBITDA | 1,044 | 736.52 | 592.8 | 457.01 | 317.14 |
EBITDA Margin | 5.34% | 5.71% | 5.56% | 4.35% | 3.88% |
D&A For EBITDA | 352.94 | 244.35 | 224.96 | 165.17 | 171.59 |
EBIT | 691.46 | 492.18 | 367.84 | 291.83 | 145.56 |
EBIT Margin | 3.54% | 3.82% | 3.45% | 2.78% | 1.78% |
Effective Tax Rate | 26.68% | 25.50% | 25.39% | 27.28% | 25.14% |
Revenue as Reported | 19,562 | 12,924 | 10,714 | 10,551 | 8,229 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.