Machino Plastics Limited (BOM:523248)
India · Delayed Price · Currency is INR 263.70
-4.95 (-1.84%)
At close: Feb 12, 2026
Machino Plastics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 4,559 | 3,887 | 3,377 | 3,313 | 2,653 | 2,102 | |
Revenue Growth (YoY) | 25.45% | 15.10% | 1.95% | 24.84% | 26.21% | -13.12% |
Cost of Revenue | 2,672 | 2,190 | 1,896 | 2,032 | 1,621 | 1,200 |
Gross Profit | 1,887 | 1,698 | 1,482 | 1,280 | 1,032 | 902.85 |
Selling, General & Admin | 688.07 | 522.34 | 441.43 | 367.64 | 295.89 | 272.62 |
Other Operating Expenses | 876.5 | 846.03 | 778.87 | 696.01 | 570.3 | 464.56 |
Operating Expenses | 1,689 | 1,469 | 1,362 | 1,192 | 1,002 | 888.77 |
Operating Income | 197.43 | 228.64 | 119.52 | 88.07 | 29.68 | 14.08 |
Interest Expense | -143.01 | -112.38 | -61.21 | -61.3 | -61.77 | -69.29 |
Interest & Investment Income | 0.85 | 0.85 | 0.15 | 0.73 | 1.25 | 0.28 |
Currency Exchange Gain (Loss) | -0.98 | -0.98 | -0.63 | -2.61 | -1.13 | 0.83 |
Other Non Operating Income (Expenses) | -4.08 | -4.07 | -5.61 | -1.96 | -2.55 | -2.46 |
EBT Excluding Unusual Items | 50.2 | 112.05 | 52.22 | 22.93 | -34.51 | -56.56 |
Gain (Loss) on Sale of Assets | - | - | 0.24 | 0.08 | 0.07 | -0.4 |
Asset Writedown | - | - | -0.02 | -1.6 | - | -0.67 |
Pretax Income | 50.2 | 112.05 | 52.43 | 21.42 | -34.44 | -57.63 |
Income Tax Expense | 4.44 | 26.49 | 15.49 | 5.46 | -9.66 | -16.58 |
Net Income | 45.77 | 85.56 | 36.95 | 15.96 | -24.78 | -41.05 |
Net Income to Common | 45.77 | 85.56 | 36.95 | 15.96 | -24.78 | -41.05 |
Net Income Growth | -27.08% | 131.58% | 131.57% | - | - | - |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Change (YoY) | -0.06% | - | - | - | - | 0.00% |
EPS (Basic) | 7.47 | 13.94 | 6.02 | 2.60 | -4.04 | -6.69 |
EPS (Diluted) | 7.46 | 13.94 | 6.02 | 2.60 | -4.04 | -6.69 |
EPS Growth | -27.06% | 131.56% | 131.56% | - | - | - |
Free Cash Flow | - | -783.72 | 39.47 | 125.54 | 168.34 | -7.26 |
Free Cash Flow Per Share | - | -127.70 | 6.43 | 20.46 | 27.43 | -1.18 |
Gross Margin | 41.39% | 43.67% | 43.87% | 38.65% | 38.90% | 42.94% |
Operating Margin | 4.33% | 5.88% | 3.54% | 2.66% | 1.12% | 0.67% |
Profit Margin | 1.00% | 2.20% | 1.09% | 0.48% | -0.93% | -1.95% |
Free Cash Flow Margin | - | -20.16% | 1.17% | 3.79% | 6.34% | -0.34% |
EBITDA | 266.09 | 328.4 | 260.74 | 208.4 | 149.98 | 149.29 |
EBITDA Margin | 5.84% | 8.45% | 7.72% | 6.29% | 5.65% | 7.10% |
D&A For EBITDA | 68.67 | 99.76 | 141.22 | 120.33 | 120.29 | 135.21 |
EBIT | 197.43 | 228.64 | 119.52 | 88.07 | 29.68 | 14.08 |
EBIT Margin | 4.33% | 5.88% | 3.54% | 2.66% | 1.12% | 0.67% |
Effective Tax Rate | 8.84% | 23.64% | 29.54% | 25.50% | - | - |
Revenue as Reported | 4,560 | 3,889 | 3,378 | 3,315 | 2,655 | 2,104 |
Advertising Expenses | - | 0.35 | 0.35 | 0.36 | 0.2 | 0.3 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.