Machino Plastics Limited (BOM:523248)
254.70
-1.85 (-0.72%)
At close: Jun 17, 2026
Machino Plastics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 4,907 | 3,887 | 3,377 | 3,313 | 2,653 |
Other Revenue | 16.24 | - | - | - | - |
| 4,924 | 3,887 | 3,377 | 3,313 | 2,653 | |
Revenue Growth (YoY) | 26.65% | 15.10% | 1.95% | 24.84% | 26.21% |
Cost of Revenue | 2,802 | 2,190 | 1,896 | 2,032 | 1,621 |
Gross Profit | 2,122 | 1,698 | 1,482 | 1,280 | 1,032 |
Selling, General & Admin | 714.55 | 522.34 | 441.43 | 367.64 | 295.89 |
Other Operating Expenses | 1,043 | 846.03 | 778.87 | 696.01 | 570.3 |
Operating Expenses | 1,910 | 1,469 | 1,362 | 1,192 | 1,002 |
Operating Income | 211.51 | 228.64 | 119.52 | 88.07 | 29.68 |
Interest Expense | -185.15 | -112.38 | -61.21 | -61.3 | -61.77 |
Interest & Investment Income | - | 0.85 | 0.15 | 0.73 | 1.25 |
Currency Exchange Gain (Loss) | - | -0.98 | -0.63 | -2.61 | -1.13 |
Other Non Operating Income (Expenses) | - | -4.07 | -5.61 | -1.96 | -2.55 |
EBT Excluding Unusual Items | 26.36 | 112.05 | 52.22 | 22.93 | -34.51 |
Gain (Loss) on Sale of Assets | - | - | 0.24 | 0.08 | 0.07 |
Asset Writedown | - | - | -0.02 | -1.6 | - |
Pretax Income | 26.36 | 112.05 | 52.43 | 21.42 | -34.44 |
Income Tax Expense | 13.14 | 26.49 | 15.49 | 5.46 | -9.66 |
Net Income | 13.23 | 85.56 | 36.95 | 15.96 | -24.78 |
Net Income to Common | 13.23 | 85.56 | 36.95 | 15.96 | -24.78 |
Net Income Growth | -84.54% | 131.58% | 131.57% | - | - |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 |
Shares Change (YoY) | -0.23% | - | - | - | - |
EPS (Basic) | 2.16 | 13.94 | 6.02 | 2.60 | -4.04 |
EPS (Diluted) | 2.16 | 13.94 | 6.02 | 2.60 | -4.04 |
EPS Growth | -84.50% | 131.56% | 131.56% | - | - |
Free Cash Flow | -430.56 | -783.72 | 39.47 | 125.54 | 168.34 |
Free Cash Flow Per Share | -70.32 | -127.70 | 6.43 | 20.46 | 27.43 |
Gross Margin | 43.10% | 43.67% | 43.87% | 38.65% | 38.90% |
Operating Margin | 4.30% | 5.88% | 3.54% | 2.66% | 1.12% |
Profit Margin | 0.27% | 2.20% | 1.09% | 0.48% | -0.93% |
Free Cash Flow Margin | -8.74% | -20.16% | 1.17% | 3.79% | 6.34% |
EBITDA | 364.02 | 328.4 | 260.74 | 208.4 | 149.98 |
EBITDA Margin | 7.39% | 8.45% | 7.72% | 6.29% | 5.65% |
D&A For EBITDA | 152.51 | 99.76 | 141.22 | 120.33 | 120.29 |
EBIT | 211.51 | 228.64 | 119.52 | 88.07 | 29.68 |
EBIT Margin | 4.30% | 5.88% | 3.54% | 2.66% | 1.12% |
Effective Tax Rate | 49.83% | 23.64% | 29.54% | 25.50% | - |
Revenue as Reported | 4,924 | 3,889 | 3,378 | 3,315 | 2,655 |
Advertising Expenses | - | 0.35 | 0.35 | 0.36 | 0.2 |